For salePropertyHub

2-BR Condo At Sukhumvit City Resort, 97 Sqm Near BTS Nana (ID 2643265)

Sukhumvit City Resort, Watthana · Google Maps

฿8,000,000฿82,474 / m²Great deal119 days listed

2 beds2 baths97 m²Condo

฿8,000,000

฿82,474 / m²

View on PropertyHub

Key facts

Price vs market

35 % below market

vs 57 similar units in this condo

Net rental yield

3.8% net yield

5.7% gross before costs

Buying costs

฿71,247

Transfer fee & taxes, 50/50 split, cash

Common fee

฿4,123/mo

Estimated, ~฿43/m² per month

Price comparison

Great deal

35% below the median price/m² of 57 comparable listings in this condo.

This listing

฿8,000,000

97 m² · ฿82,474/m²

At the median for 97 m²

฿12,264,368

฿4,264,368 less than the median

Typical range for this size

฿9,994,505 – ฿13,602,299

Comparables' median asking price: ฿11,000,000

Rental estimate & yield

Based on 56 rentals in this condo: median ฿391/m² per month × 97 m².

Estimated rent

฿37,956/mo

฿35,273 – ฿40,207/mo

Gross yield

5.7%

5.3% – 6.0%

Median rent of comparables

฿34,000/mo

56 rentals, any size

Rentals of similar size

฿35,000/mo·97 m²·

Location

Open in Google Maps

Flood risk:MediumNearest: ถนนเพชรบุรี จากแยกอโศก ถึงแยกมิตรสัมพันธ (flood-prone road segment) · ~317 m

Commute to business hubs

Asok / Sukhumvit
Walk 12 min → BTS Nana → Asok / Sukhumvit (1 stop)
~17 min
Rama 9
Walk 13 min → MRT Phetchaburi → Rama 9 (1 stop)
~18 min
Siam
Walk 12 min → BTS Nana → Siam (3 stops)
~21 min
Silom
Walk 12 min → BTS Nana → Silom (5 stops)
~25 min
Sathorn
Walk 12 min → BTS Nana → Sathorn (6 stops)
~27 min

91 sale listings in a 171-unit building

Other units in Sukhumvit City Resort

See all 178 in project

Similar condos nearby

More condos like this

More details

Address

Address: Watthana Bangkok
Coordinates: 13.74695, 100.55632

Listing history

Listing ID: PropertyHub #6102385
Posted at: 1 Jun 2026
Source updated at: 27 Sept 2026, 12:24
First seen: 27 Sept 2026, 13:17
Last seen: 27 Sept 2026, 13:17

Raw JSON

{
  "id": "6102385",
  "slug": "2-br-condo-at-sukhumvit-city-resort-condominium-near-bts-nana-id-2643265--aeea09ff",
  "price": {
    "forRent": {
      "daily": null,
      "monthly": null
    },
    "forSale": {
      "type": "AMOUNT",
      "price": 8000000
    },
    "forSaleDeposit": {
      "paid": null,
      "type": null,
      "profit": null
    },
    "forSaleDownPayment": {
      "paid": null,
      "type": null,
      "profit": null
    }
  },
  "title": "2-BR Condo At Sukhumvit City Resort, 97 Sqm Near BTS Nana (ID 2643265)",
  "project": {
    "id": "851",
    "logo": "/pictures/201602/20160220/JZVmLtfhZrWtYRutNsXT/bb6e1093.jpg",
    "name": "Sukhumvit City Resort",
    "slug": "sukhumvit-city-resort",
    "address": "Watthana Bangkok",
    "location": {
      "lat": 13.746949168514535,
      "lng": 100.55632044601536
    },
    "nameEnglish": "Sukhumvit City Resort",
    "coverPicture": "/pictures/202511/20251117/K7fD4MgvDCJaYxZo9i65/be7210af.jpg"
  },
  "postType": "FOR_SALE",
  "createdAt": "2026-06-01T09:38:11.176Z",
  "updatedAt": "2026-09-27T05:24:00.206Z",
  "modifiedAt": null,
  "refreshedAt": "2026-09-27T05:24:00.206Z",
  "coverPicture": "/pictures/202606/20260601/NYs8em76RB2H6t3WMH5D/be7210af.jpg",
  "propertyType": "CONDO",
  "sponsorPackage": "FREE",
  "roomInformation": {
    "onFloor": "10+",
    "roomArea": 97,
    "roomType": "TWO_BED_ROOM",
    "numberOfBed": 2,
    "numberOfBath": 2
  }
}

This listing ฿82,474Median ฿126,437฿103,036 – ฿140,230

2 similar listings

Listing	Floor	Agent	Posted	Price
DDpropertySukhumvit City Resort, bangkok ↗	—	Patraporn Kansri	10 Sept 2026	฿8,000,000
PropertyScoutคอนโด 2-ห้องนอน ที่ สุขุมวิท ซิตี้ รีสอร์ท คอนโดมิเนียม ใกล้ BTS นานา ↗	—	agent	12 Feb 2026	฿8,000,000

Price history

Observed at	Price
27 Sept 2026, 13:17	฿8,000,000

Net rental yield

Estimated gross rent	฿455,473
Common area fee	− ฿49,470
Vacancy allowance	− ฿37,436
Letting agent fee (1 month/year)	− ฿37,956
Land & Building tax	− ฿1,425
Furnishing & maintenance allowance	− ฿22,774
Net annual income	฿306,412

Net yield

3.8%

3.5% – 4.1%

vs. 5.7%% gross

5.7%

Total investment

฿8,071,247

Price + ฿71,247 buyer's costs

Cost of owning: ~฿4,123/mo common fee (฿43/m²/month)

Cost of buying

Land Office fees and taxes on top of the price. An estimate: the exact amounts are set by the Land Office on transfer day.

Official appraisal

฿73,450/m² × 97 m² = ฿7,124,650

Treasury Department appraisal, building median (฿67,800–฿87,000/m² by floor) · Registered as: สุขุมวิท ซิตี้ รีสอร์ท

Asking price is 1.12× the official appraisal

Valid until 31 Dec 2026 (the next appraisal cycle starts in 2027). Source: Treasury Department (assessprice.treasury.go.th)

Buyer is a Thai individualMortgage loanTransfer fee paid bySeller has owned itSeller in the house registration ≥ 1 yearSeller is a company (developer)

Transfer fee (2 % of appraisal)· split	฿142,493
Stamp duty (0.5 %)· seller	฿40,000
Withholding income tax· seller	฿174,363
You pay on top of the price	฿71,247
All-in for the buyer	฿8,071,247
Seller's taxes and fees	฿285,609

No fee relief: it needs price, appraisal and loan ≤ ฿7M.

Source details

Post type: For sale

91 sale listings in a 171-unit building

Cost of buying

Land Office fees and taxes on top of the price. An estimate: the exact amounts are set by the Land Office on transfer day.

Official appraisal

฿73,450/m² × 97 m² = ฿7,124,650

Treasury Department appraisal, building median (฿67,800–฿87,000/m² by floor) · Registered as: สุขุมวิท ซิตี้ รีสอร์ท

Asking price is 1.12× the official appraisal

Valid until 31 Dec 2026 (the next appraisal cycle starts in 2027). Source: Treasury Department (assessprice.treasury.go.th)

Buyer is a Thai individualMortgage loanTransfer fee paid bySeller has owned itSeller in the house registration ≥ 1 yearSeller is a company (developer)

Transfer fee (2 % of appraisal)· split	฿142,493
Stamp duty (0.5 %)· seller	฿40,000
Withholding income tax· seller	฿174,363
You pay on top of the price	฿71,247
All-in for the buyer	฿8,071,247
Seller's taxes and fees	฿285,609

No fee relief: it needs price, appraisal and loan ≤ ฿7M.

Net rental yield

Estimated gross rent	฿455,473
Common area fee	− ฿49,470
Vacancy allowance	− ฿37,436
Letting agent fee (1 month/year)	− ฿37,956
Land & Building tax	− ฿1,425
Furnishing & maintenance allowance	− ฿22,774
Net annual income	฿306,412

Net yield

3.8%

3.5% – 4.1%

vs. 5.7%% gross

5.7%

Total investment

฿8,071,247

Price + ฿71,247 buyer's costs

Cost of owning: ~฿4,123/mo common fee (฿43/m²/month)

Key facts

Price vs market

35 % below market

vs 57 similar units in this condo

Net rental yield

3.8% net yield

5.7% gross before costs

Buying costs

฿71,247

Transfer fee & taxes, 50/50 split, cash

Common fee

฿4,123/mo

Estimated, ~฿43/m² per month

Could rent for

฿37,956/mo

5.7 % gross yield

Developer

HARRISON LAND CO.,LTD.

Building facilities24h security · CCTV · Covered parking · Gym · Keycard access · Lift · Parking · Swimming pool

Other units in Sukhumvit City Resort

See all 178 in project

Flood risk:MediumNearest: ถนนเพชรบุรี จากแยกอโศก ถึงแยกมิตรสัมพันธ (flood-prone road segment) · ~317 m

Commute to business hubs

Asok / Sukhumvit
Walk 12 min → BTS Nana → Asok / Sukhumvit (1 stop)
~17 min
Rama 9
Walk 13 min → MRT Phetchaburi → Rama 9 (1 stop)
~18 min
Siam
Walk 12 min → BTS Nana → Siam (3 stops)
~21 min
Silom
Walk 12 min → BTS Nana → Silom (5 stops)
~25 min
Sathorn
Walk 12 min → BTS Nana → Sathorn (6 stops)
~27 min

Price history

Observed at	Price
27 Sept 2026, 13:17	฿8,000,000

2 similar listings

Listing	Floor	Agent	Posted	Price
DDpropertySukhumvit City Resort, bangkok ↗	—	Patraporn Kansri	10 Sept 2026	฿8,000,000
PropertyScoutคอนโด 2-ห้องนอน ที่ สุขุมวิท ซิตี้ รีสอร์ท คอนโดมิเนียม ใกล้ BTS นานา ↗	—	agent	12 Feb 2026	฿8,000,000

2-BR Condo At Sukhumvit City Resort, 97 Sqm Near BTS Nana (ID 2643265)

Key facts

Price comparison?Estimated from other current listings, not a valuation — just a signal.Typical range (25th–75th percentile) of comparable listings, per m²

Rental estimate & yield?Gross yield = estimated rent × 12 ÷ asking price, before common fees, taxes, vacancy and agent fees. Asking rents, not signed contracts.

Location

Commute to business hubs?Estimated from OpenStreetMap rail lines, typical dwell/transfer times and walking speed — not a live timetable.Position is this project's approximate location; walking time is approximate too.

Other units in Sukhumvit City Resort

Similar condos nearby?Other projects with a 2 beds unit at a similar price and size, closest first.

Address

Listing history

2 similar listings?Same project, beds, size and price, but the floor differs or is unknown — might be a different unit.

Price history

Cost of buying

Source details

Location

Cost of buying

Key facts

Other units in Sukhumvit City Resort

Commute to business hubs?Estimated from OpenStreetMap rail lines, typical dwell/transfer times and walking speed — not a live timetable.Position is this project's approximate location; walking time is approximate too.

Price history

Similar condos nearby?Other projects with a 2 beds unit at a similar price and size, closest first.

2 similar listings?Same project, beds, size and price, but the floor differs or is unknown — might be a different unit.

Price comparison

Rental estimate & yield

Commute to business hubs

Similar condos nearby

2 similar listings

Commute to business hubs

Similar condos nearby

2 similar listings