1 / 6

PropertyScout

คอนโด 1-ห้องนอน ที่ เอลลิโอ เดลเรย์ สุขุมวิท 64 ใกล้ BTS อุดมสุข

Elio Del Ray · Phra Khanong, Bang Chak · Google Maps

฿4,690,000฿103,601 / m²Above market196 days listed

1 bed

฿4,690,000

฿103,601 / m²

View on PropertyScout

Key facts

Price vs market

50 % above market

vs 107 similar units in this condo

Net rental yield

2.9% net yield

4.4% gross before costs

Buying costs

฿156

Thai buyer (fee relief); foreign buyer ฿31,191

Common fee

฿2,037/mo

฿45/m² per month

Price comparison

Above market

50% above the median price/m² of 107 comparable listings in this condo.

This listing

฿4,690,000

45.3 m² · ฿103,601/m²

At the median for 45.3 m²

฿3,134,077

฿1,555,923 more than the median

Typical range for this size

฿2,929,235 – ฿3,483,006

Comparables' median asking price: ฿2,200,000

Rental estimate & yield

Based on 131 rentals in this condo: median ฿382/m² per month × 45.3 m².

Estimated rent

฿17,304/mo

฿15,978 – ฿18,863/mo

Gross yield

4.4%

4.1% – 4.8%

Median rent of comparables

฿12,000/mo

131 rentals, any size

Rentals of similar size

฿22,000/mo·45 m²·

Location

Open in Google Maps

Flood risk:MediumNearest: ซอยสุขุมวิท 64 แยก 6 -5 -2 -1 (documented flood trouble spot) · ~722 m

Commute to business hubs

Asok / Sukhumvit
Walk 12 min → BTS Punnawithi → Asok / Sukhumvit (7 stops)
~29 min
Siam
Walk 12 min → BTS Punnawithi → Siam (11 stops)
~37 min
Silom
Walk 12 min → BTS Punnawithi → Silom (13 stops)
~41 min
Rama 9
Walk 12 min → BTS Punnawithi → MRT Sukhumvit → Rama 9 (9 stops)

138 sale listings in a 1,630-unit building

Other units in Elio Del Ray

See all 316 in project

Similar condos nearby

More condos like this

More details

Address

Subdistrict: Bang Chak
Address: Bang Chak, Phra Khanong, Bangkok
Nearest transit: udom_suk (0.76 km)
Coordinates: 13.68428, 100.60406

Listing history

Listing ID: PropertyScout #2733586
Posted at: 16 Mar 2026
Source updated at: 15 Jun 2026, 02:02
First seen: 26 Sept 2026, 20:17
Last seen

This listing ฿103,601Median ฿69,231฿64,706 – ฿76,939

3 similar listings

Listing	Floor	Agent	Posted	Price
DDpropertyElio Del Ray, bangkok ↗	—	Pattada Letikul	24 Sept 2026	฿4,690,000
PropertyHubCondo 1-BR For Sale At Elio Del Ray, Near BTS Udom Suk (ID 2733586)↗	—	—	19 Mar 2026	฿4,690,000
PropertyHubNice Decorate Corner 1 Bed Large Unit @ BTS Punnawithi / Condo For Sale-Elio Del Ray ↗	1	—	23 Feb 2023	฿4,690,000

Price history

Observed at	Price
26 Sept 2026, 20:17	฿4,690,000

Net rental yield

Estimated gross rent	฿207,648
Common area fee	− ฿24,446
Vacancy allowance	− ฿17,067
Letting agent fee (1 month/year)	− ฿17,304
Land & Building tax	− ฿624
Furnishing & maintenance allowance	− ฿10,382
Net annual income	฿137,825

Net yield

2.9%

2.7% – 3.3%

vs. 4.4%% gross

4.4%

Total investment

฿4,690,156

Price + ฿156 buyer's costs

Cost of owning: ~฿2,037/mo common fee (฿45/m²/month)

Cost of buying

Land Office fees and taxes on top of the price. An estimate: the exact amounts are set by the Land Office on transfer day.

Official appraisal

฿68,900/m² × 45.3 m² = ฿3,119,103

Treasury Department appraisal, building median (฿66,400–฿71,600/m² by floor) · Registered as: เอลลิโอ เดล เรย์

Asking price is 1.50× the official appraisal

Valid until 31 Dec 2026 (the next appraisal cycle starts in 2027). Source: Treasury Department (assessprice.treasury.go.th)

Buyer is a Thai individualMortgage loanTransfer fee paid bySeller has owned itSeller in the house registration ≥ 1 yearSeller is a company (developer)

Transfer fee (0.01 % relief)· split	฿312
Stamp duty (0.5 %)· seller	฿23,450
Withholding income tax· seller	฿54,584
You pay on top of the price	฿156
All-in for the buyer	฿4,690,156
Seller's taxes and fees	฿78,190

Relief applies: 0.01 % transfer and mortgage fees for Thai buyers when price and appraisal are ≤ ฿7M (until 30 Jun 2027).

Raw JSON

{
  "id": 2733586,
  "title": {
    "meta": "1 นอน คอนโด ประกาศขาย, ฿4,690,000, เอลลิโอ เดลเรย์ สุขุมวิท 64, ใกล้ BTS อุดมสุข, ตกแต่งพร้อมอยู่",
    "short": "คอนโด 1-ห้องนอน ที่ เอลลิโอ เดลเรย์ สุขุมวิท 64",
    "standard": "คอนโด 1-ห้องนอน ที่ เอลลิโอ เดลเรย์ สุขุมวิท 64 ใกล้ BTS อุดมสุข"
  },
  "gpsLat": 13.68428388,
  "postBy": "agent",
  "tenure": "sell",
  "gpsLong": 100.6040554,
  "district": "พระโขนง",
  "province": "กรุงเทพ",
  "cdnImages": [
    {
      "id": 30635964,
      "alt": "Modern living room with stylish decor and natural light, featuring a cozy seating area and entertainment setup.",
      "tags": [
        {
          "id": 992120,
          "name": "bigLivingroom"
        }
      ],
      "status": "featured",
      "exterior": null,
      "roomType": "livingroom",
      "imageScore": 6,
      "isPublished": null,
      "resizeImages": [
        {
          "url": "https://img2.propertyscout.co.th/k-1p4hEgxyLJ4ZdHPFfRGoU3wOKtI03YqHceuOljIok/wm:0.6:so:0:50:0.3/rs:fit:400/q:70/aHR0cHM6Ly9mbGV4c3RheS1pbWFnZXMuc2dwMS5jZG4uZGlnaXRhbG9jZWFuc3BhY2VzLmNvbS9pbWFnZXMvcHJvZC9saW5rLTM5ODk1NzUvNWZiNDdlYTVmZWFhZTc5MmNlOTUyYTUyN2NjNTJhN2MuanBn.webp",
          "size": 400
        },
        {
          "url": "https://img2.propertyscout.co.th/hrA50wzx_MXbOwFZq7C1Pne_4lpQHHAirqk4nnGjLDg/wm:0.6:so:0:50:0.3/rs:fit:510/q:70/aHR0cHM6Ly9mbGV4c3RheS1pbWFnZXMuc2dwMS5jZG4uZGlnaXRhbG9jZWFuc3BhY2VzLmNvbS9pbWFnZXMvcHJvZC9saW5rLTM5ODk1NzUvNWZiNDdlYTVmZWFhZTc5MmNlOTUyYTUyN2NjNTJhN2MuanBn.webp",
          "size": 510
        },
        {
          "url": "https://img2.propertyscout.co.th/y5bbPIQ0GItlF6p6qqYP1pS15b3fJUlOB1i1pDgcyz0/wm:0.6:so:0:50:0.3/rs:fit:600/q:70/aHR0cHM6Ly9mbGV4c3RheS1pbWFnZXMuc2dwMS5jZG4uZGlnaXRhbG9jZWFuc3BhY2VzLmNvbS9pbWFnZXMvcHJvZC9saW5rLTM5ODk1NzUvNWZiNDdlYTVmZWFhZTc5MmNlOTUyYTUyN2NjNTJhN2MuanBn.webp",
          "size": 600
        }
      ]
    },
    {
      "id": 30635965,
      "alt": "Stylish modern living room with vibrant yellow sofa and chic decor",
      "tags": [
        {
          "id": 992121,
          "name": "bigLivingroom"
        }
      ],
      "status": "original",
      "exterior": null,
      "roomType": "livingroom",
      "imageScore": 6,
      "isPublished": null,
      "resizeImages": [
        {
          "url": "https://img2.propertyscout.co.th/I67UK5-vkxGJdx1azfLSQVRNMhTep4z0aD69Ryewx_8/wm:0.6:so:0:50:0.3/rs:fit:400/q:70/aHR0cHM6Ly9mbGV4c3RheS1pbWFnZXMuc2dwMS5jZG4uZGlnaXRhbG9jZWFuc3BhY2VzLmNvbS9pbWFnZXMvcHJvZC9saW5rLTM5ODk1NzUvZWNjZDU3Y2MwMjgzYTk1N2EwZWE1NWE5MzI2YzhlMDUuanBn.webp",
          "size": 400
        },
        {
          "url": "https://img2.propertyscout.co.th/bzGPsAE0fn6ULcvdcPO1Ir2cE2kbcaaH8HxGP_qUaUU/wm:0.6:so:0:50:0.3/rs:fit:510/q:70/aHR0cHM6Ly9mbGV4c3RheS1pbWFnZXMuc2dwMS5jZG4uZGlnaXRhbG9jZWFuc3BhY2VzLmNvbS9pbWFnZXMvcHJvZC9saW5rLTM5ODk1NzUvZWNjZDU3Y2MwMjgzYTk1N2EwZWE1NWE5MzI2YzhlMDUuanBn.webp",
          "size": 510
        },
        {
          "url": "https://img2.propertyscout.co.th/T_el13A8rtCURNIDUqajHTyL93Ogx2vDxNNkt8s-mio/wm:0.6:so:0:50:0.3/rs:fit:600/q:70/aHR0cHM6Ly9mbGV4c3RheS1pbWFnZXMuc2dwMS5jZG4uZGlnaXRhbG9jZWFuc3BhY2VzLmNvbS9pbWFnZXMvcHJvZC9saW5rLTM5ODk1NzUvZWNjZDU3Y2MwMjgzYTk1N2EwZWE1NWE5MzI2YzhlMDUuanBn.webp",
          "size": 600
        }
      ]
    },
    {
      "id": 30635966,
      "alt": "Modern kitchen with sleek cabinets and under-cabinet lighting",
      "tags": [
        {
          "id": 992122,
          "name": "kitchenClosedLayout"
        }
      ],
      "status": "original",
      "exterior": null,
      "roomType": "kitchen",
      "imageScore": 6,
      "isPublished": null,
      "resizeImages": [
        {
          "url": "https://img2.propertyscout.co.th/nPQmxM2ggXBIqctw_nwT6bRB3L2NybmHeiwSDoIvlXc/wm:0.6:so:0:50:0.3/rs:fit:400/q:70/aHR0cHM6Ly9mbGV4c3RheS1pbWFnZXMuc2dwMS5jZG4uZGlnaXRhbG9jZWFuc3BhY2VzLmNvbS9pbWFnZXMvcHJvZC9saW5rLTM5ODk1NzUvODFmNGJmODVmMWI4MzUyNjE4OWU0MjgzOGNlNjFjMGMuanBn.webp",
          "size": 400
        },
        {
          "url": "https://img2.propertyscout.co.th/1kkhu52ypQi--90JNESFusNSyoGffWlQtz7srL0tYmE/wm:0.6:so:0:50:0.3/rs:fit:510/q:70/aHR0cHM6Ly9mbGV4c3RheS1pbWFnZXMuc2dwMS5jZG4uZGlnaXRhbG9jZWFuc3BhY2VzLmNvbS9pbWFnZXMvcHJvZC9saW5rLTM5ODk1NzUvODFmNGJmODVmMWI4MzUyNjE4OWU0MjgzOGNlNjFjMGMuanBn.webp",
          "size": 510
        },
        {
          "url": "https://img2.propertyscout.co.th/O4WI6whlQ5lltQhYE2VII32sQrOLyDKTsOvDr2zW30A/wm:0.6:so:0:50:0.3/rs:fit:600/q:70/aHR0cHM6Ly9mbGV4c3RheS1pbWFnZXMuc2dwMS5jZG4uZGlnaXRhbG9jZWFuc3BhY2VzLmNvbS9pbWFnZXMvcHJvZC9saW5rLTM5ODk1NzUvODFmNGJmODVmMWI4MzUyNjE4OWU0MjgzOGNlNjFjMGMuanBn.webp",
          "size": 600
        }
      ]
    },
    {
      "id": 30635967,
      "alt": "Modern bedroom with stylish decor and built-in wardrobe",
      "tags": [],
      "status": "original",
      "exterior": null,
      "roomType": "bedroom",
      "imageScore": 6,
      "isPublished": null,
      "resizeImages": [
        {
          "url": "https://img2.propertyscout.co.th/Uof4dr9ijg-lJvhHkxBIOOmss-hQiGzH7BwBxomAp9E/wm:0.6:so:0:50:0.3/rs:fit:400/q:70/aHR0cHM6Ly9mbGV4c3RheS1pbWFnZXMuc2dwMS5jZG4uZGlnaXRhbG9jZWFuc3BhY2VzLmNvbS9pbWFnZXMvcHJvZC9saW5rLTM5ODk1NzUvM2QwM2FiNjZiM2Y4MzdiOTc0OTM1MDEwMzQ5Y2YwZjguanBn.webp",
          "size": 400
        },
        {
          "url": "https://img2.propertyscout.co.th/8hF2uH0RZ3gEgr3vlw3KKCO7smhiWn1-BUfYLKLEXoQ/wm:0.6:so:0:50:0.3/rs:fit:510/q:70/aHR0cHM6Ly9mbGV4c3RheS1pbWFnZXMuc2dwMS5jZG4uZGlnaXRhbG9jZWFuc3BhY2VzLmNvbS9pbWFnZXMvcHJvZC9saW5rLTM5ODk1NzUvM2QwM2FiNjZiM2Y4MzdiOTc0OTM1MDEwMzQ5Y2YwZjguanBn.webp",
          "size": 510
        },
        {
          "url": "https://img2.propertyscout.co.th/S19UumMGr5JRH_12OGL4n1hQ5CHV-CqHrHNvH_QSDhs/wm:0.6:so:0:50:0.3/rs:fit:600/q:70/aHR0cHM6Ly9mbGV4c3RheS1pbWFnZXMuc2dwMS5jZG4uZGlnaXRhbG9jZWFuc3BhY2VzLmNvbS9pbWFnZXMvcHJvZC9saW5rLTM5ODk1NzUvM2QwM2FiNjZiM2Y4MzdiOTc0OTM1MDEwMzQ5Y2YwZjguanBn.webp",
          "size": 600
        }
      ]
    },
    {
      "id": 30635968,
      "alt": "Modern bathroom with glass shower and stylish tile flooring",
      "tags": [
        {
          "id": 992123,
          "name": "bathtub"
        }
      ],
      "status": "original",
      "exterior": null,
      "roomType": "bathroom",
      "imageScore": 5,
      "isPublished": null,
      "resizeImages": [
        {
          "url": "https://img2.propertyscout.co.th/AoFS2RVBYxD25MWsUYxYVUgGiEOnSg-Cw6C-DsKnjnk/wm:0.6:so:0:50:0.3/rs:fit:400/q:70/aHR0cHM6Ly9mbGV4c3RheS1pbWFnZXMuc2dwMS5jZG4uZGlnaXRhbG9jZWFuc3BhY2VzLmNvbS9pbWFnZXMvcHJvZC9saW5rLTM5ODk1NzUvNzk3NjUyZGQ2MmExZmQ4M2NkNzEwNzBmY2U4ZGVlNTAuanBn.webp",
          "size": 400
        },
        {
          "url": "https://img2.propertyscout.co.th/VMX_wT_Yiea-Fxp_lOrNDVr8ok0fxuyYSdwvfsKVhEs/wm:0.6:so:0:50:0.3/rs:fit:510/q:70/aHR0cHM6Ly9mbGV4c3RheS1pbWFnZXMuc2dwMS5jZG4uZGlnaXRhbG9jZWFuc3BhY2VzLmNvbS9pbWFnZXMvcHJvZC9saW5rLTM5ODk1NzUvNzk3NjUyZGQ2MmExZmQ4M2NkNzEwNzBmY2U4ZGVlNTAuanBn.webp",
          "size": 510
        },
        {
          "url": "https://img2.propertyscout.co.th/CCBOqCfzkwQJjKH9rEtAoPf_qmCXuDuvHJ43NaCY19s/wm:0.6:so:0:50:0.3/rs:fit:600/q:70/aHR0cHM6Ly9mbGV4c3RheS1pbWFnZXMuc2dwMS5jZG4uZGlnaXRhbG9jZWFuc3BhY2VzLmNvbS9pbWFnZXMvcHJvZC9saW5rLTM5ODk1NzUvNzk3NjUyZGQ2MmExZmQ4M2NkNzEwNzBmY2U4ZGVlNTAuanBn.webp",
          "size": 600
        }
      ]
    },
    {
      "id": 30635969,
      "alt": "Spacious garden view from modern apartment balcony with lush greenery and playground.",
      "tags": [
        {
          "id": 992124,
          "name": "bigBalcony"
        },
        {
          "id": 992125,
          "name": "greatView"
        }
      ],
      "status": "original",
      "exterior": "garden",
      "roomType": null,
      "imageScore": 6,
      "isPublished": null,
      "resizeImages": [
        {
          "url": "https://img2.propertyscout.co.th/qfDjD7wEUZImE5VA-A6bgnZYHvjaoQ7mLI8lKYii6Io/wm:0.6:so:0:50:0.3/rs:fit:400/q:70/aHR0cHM6Ly9mbGV4c3RheS1pbWFnZXMuc2dwMS5jZG4uZGlnaXRhbG9jZWFuc3BhY2VzLmNvbS9pbWFnZXMvcHJvZC9saW5rLTM5ODk1NzUvN2U1ODc3YjdmZGMyZTM2MjE3NTg5ZjM2YTVlMjFjZGYuanBn.webp",
          "size": 400
        },
        {
          "url": "https://img2.propertyscout.co.th/1OS63BY4hU2TTvHaISCknhy2wxYxRgpPseottEXZB6s/wm:0.6:so:0:50:0.3/rs:fit:510/q:70/aHR0cHM6Ly9mbGV4c3RheS1pbWFnZXMuc2dwMS5jZG4uZGlnaXRhbG9jZWFuc3BhY2VzLmNvbS9pbWFnZXMvcHJvZC9saW5rLTM5ODk1NzUvN2U1ODc3YjdmZGMyZTM2MjE3NTg5ZjM2YTVlMjFjZGYuanBn.webp",
          "size": 510
        },
        {
          "url": "https://img2.propertyscout.co.th/qkhM-UD41UQaqbAH6SIJg-H8h9InUPUljNBP2lPdD5I/wm:0.6:so:0:50:0.3/rs:fit:600/q:70/aHR0cHM6Ly9mbGV4c3RheS1pbWFnZXMuc2dwMS5jZG4uZGlnaXRhbG9jZWFuc3BhY2VzLmNvbS9pbWFnZXMvcHJvZC9saW5rLTM5ODk1NzUvN2U1ODc3YjdmZGMyZTM2MjE3NTg5ZjM2YTVlMjFjZGYuanBn.webp",
          "size": 600
        }
      ]
    }
  ],
  "floorSize": 45.27,
  "salePrice": 4690000,
  "closestBts": "udom_suk",
  "created_at": "2026-03-16T13:05:29.807Z",
  "furnishing": "fully_furnished",
  "greatDeals": {},
  "updated_at": "2026-06-14T19:02:48.819Z",
  "description": {},
  "poiBuilding": {
    "name": {
      "en": "Elio Del Ray",
      "th": "เอลลิโอ เดลเรย์ สุขุมวิท 64"
    },
    "numberOfFloors": 8
  },
  "subdistrict": "บางจาก",
  "totalImages": 6,
  "buildingName": "Elio Del Ray",
  "neighborhood": "",
  "propertyType": "condo",
  "listingSource": "serve",
  "market_status": "on",
  "district_ps_cn": "帕卡侬",
  "district_ps_en": "Phra Khanong",
  "district_ps_th": "พระโขนง",
  "numberBedrooms": "one_bedroom",
  "province_ps_cn": "曼谷",
  "province_ps_en": "Bangkok",
  "province_ps_th": "กรุงเทพ",
  "numberBathrooms": "one_bathroom",
  "serpSortingRank": {
    "rent": 0,
    "sale": 3.3025769533
  },
  "closestTransport": "udom_suk",
  "featuredImageUrl": "https://img2.propertyscout.co.th/F9y0VdhFK_D8lpfKI2v7mQ7j-44haehQCoe6dQQaVSo/wm:0.6:so:0:50:0.3/rs:fit:384/q:70/aHR0cHM6Ly9mbGV4c3RheS1pbWFnZXMuc2dwMS5jZG4uZGlnaXRhbG9jZWFuc3BhY2VzLmNvbS9pbWFnZXMvcHJvZC9saW5rLTM5ODk1NzUvNWZiNDdlYTVmZWFhZTc5MmNlOTUyYTUyN2NjNTJhN2MuanBn.webp",
  "ae_man_event_date": "2026-03-16T12:58:41.087Z",
  "ae_man_event_type": "website_scraping",
  "greatDealsCluster": {
    "saleCluster": {
      "id": 2078,
      "name": "sell_combined_4736_one_bedroom",
      "medianRentPricePerSqm": null,
      "medianSalePricePerSqm": "64492"
    }
  },
  "subdistrict_ps_cn": "邦查",
  "subdistrict_ps_en": "Bang Chak",
  "subdistrict_ps_th": "บางจาก",
  "closestTransportKm": 0.7575787534437788,
  "ae_man_event_result": "available",
  "availabilitySubClusterCn": {
    "availabilityHoverText": "如果客户感兴趣，我们的团队将核实房产是否可租/售",
    "availabilityLabelLogo": "question",
    "availabilityLabelText": "根据需求可查验是否可租/售",
    "availabilityLabelColor": "pink"
  },
  "availabilitySubClusterDe": {
    "availabilityHoverText": "Unser Team prüft die Verfügbarkeit der Immobilie, wenn ein Kunde interessiert ist",
    "availabilityLabelLogo": "question",
    "availabilityLabelText": "Verfügbarkeit auf Anfrage",
    "availabilityLabelColor": "pink"
  },
  "availabilitySubClusterEn": {
    "availabilityHoverText": "Our team will verify availability of the property if client is interested",
    "availabilityLabelLogo": "question",
    "availabilityLabelText": "Availability upon request",
    "availabilityLabelColor": "pink"
  },
  "availabilitySubClusterMm": {
    "availabilityHoverText": "ဖောက်သည်စိတ်ဝင်စားပါက ကျွန်ုပ်တို့၏အဖွဲ့သည် ပစ္စည်းရရှိနိုင်မှုကို စိစစ်ပါမည်",
    "availabilityLabelLogo": "question",
    "availabilityLabelText": "ရရှိနိုင်မှုကိုမေးမြန်းပါ",
    "availabilityLabelColor": "pink"
  },
  "availabilitySubClusterTh": {
    "availabilityHoverText": "ทีมงานของเราจะทำการตรวจสอบความพร้อมในการให้บริการ หากคุณสนใจอสังหาฯนี้",
    "availabilityLabelLogo": "question",
    "availabilityLabelText": "ความพร้อมการให้บริการ ตามคำร้องขอ",
    "availabilityLabelColor": "pink"
  },
  "availability_subcluster_id": 3
}

Source details

Availability: Availability upon request
Posted by: agent

Cost of buying

Land Office fees and taxes on top of the price. An estimate: the exact amounts are set by the Land Office on transfer day.

Official appraisal

฿68,900/m² × 45.3 m² = ฿3,119,103

Treasury Department appraisal, building median (฿66,400–฿71,600/m² by floor) · Registered as: เอลลิโอ เดล เรย์

Asking price is 1.50× the official appraisal

Valid until 31 Dec 2026 (the next appraisal cycle starts in 2027). Source: Treasury Department (assessprice.treasury.go.th)

Buyer is a Thai individualMortgage loanTransfer fee paid bySeller has owned itSeller in the house registration ≥ 1 yearSeller is a company (developer)

Transfer fee (0.01 % relief)· split	฿312
Stamp duty (0.5 %)· seller	฿23,450
Withholding income tax· seller	฿54,584
You pay on top of the price	฿156
All-in for the buyer	฿4,690,156
Seller's taxes and fees	฿78,190

Relief applies: 0.01 % transfer and mortgage fees for Thai buyers when price and appraisal are ≤ ฿7M (until 30 Jun 2027).

138 sale listings in a 1,630-unit building

Net rental yield

Estimated gross rent	฿207,648
Common area fee	− ฿24,446
Vacancy allowance	− ฿17,067
Letting agent fee (1 month/year)	− ฿17,304
Land & Building tax	− ฿624
Furnishing & maintenance allowance	− ฿10,382
Net annual income	฿137,825

Net yield

2.9%

2.7% – 3.3%

vs. 4.4%% gross

4.4%

Total investment

฿4,690,156

Price + ฿156 buyer's costs

Cost of owning: ~฿2,037/mo common fee (฿45/m²/month)

Key facts

Price vs market

50 % above market

vs 107 similar units in this condo

Net rental yield

2.9% net yield

4.4% gross before costs

Buying costs

฿156

Thai buyer (fee relief); foreign buyer ฿31,191

Common fee

฿2,037/mo

฿45/m² per month

Commute to business hubs

Asok / Sukhumvit
Walk 12 min → BTS Punnawithi → Asok / Sukhumvit (7 stops)
~29 min
Siam
Walk 12 min → BTS Punnawithi → Siam (11 stops)
~37 min
Silom
Walk 12 min → BTS Punnawithi → Silom (13 stops)
~41 min
Rama 9
Walk 12 min → BTS Punnawithi → MRT Sukhumvit → Rama 9 (9 stops)

Could rent for

฿17,304/mo

4.4 % gross yield

Furnishing

Fully furnished

Project

Elio Del Ray

Building facilities24h security · CCTV · Covered parking · Garden · Gym · Keycard access · Lift · Parking · Restaurant · Shops · Swimming pool

Sathorn

Walk 12 min → BTS Punnawithi → Sathorn (14 stops)

~43 min

3 similar listings

Listing	Floor	Agent	Posted	Price
DDpropertyElio Del Ray, bangkok ↗	—	Pattada Letikul	24 Sept 2026	฿4,690,000
PropertyHubCondo 1-BR For Sale At Elio Del Ray, Near BTS Udom Suk (ID 2733586)↗	—	—	19 Mar 2026	฿4,690,000
PropertyHubNice Decorate Corner 1 Bed Large Unit @ BTS Punnawithi / Condo For Sale-Elio Del Ray ↗	1	—	23 Feb 2023	฿4,690,000

10 unit(s) in this building at auction or sold by banks, from ฿1,645,000building median ฿69,476/m²See all

Other units in Elio Del Ray

See all 316 in project

Price history

Observed at	Price
26 Sept 2026, 20:17	฿4,690,000

คอนโด 1-ห้องนอน ที่ เอลลิโอ เดลเรย์ สุขุมวิท 64 ใกล้ BTS อุดมสุข

Key facts

Price comparison?Estimated from other current listings, not a valuation — just a signal.Typical range (25th–75th percentile) of comparable listings, per m²

Rental estimate & yield?Gross yield = estimated rent × 12 ÷ asking price, before common fees, taxes, vacancy and agent fees. Asking rents, not signed contracts.

Location

Commute to business hubs?Estimated from OpenStreetMap rail lines, typical dwell/transfer times and walking speed — not a live timetable.Position is this project's approximate location; walking time is approximate too.

Other units in Elio Del Ray

Similar condos nearby?Other projects with a 1 bed unit at a similar price and size, closest first.

Address

Listing history

3 similar listings?Same project, beds, size and price, but the floor differs or is unknown — might be a different unit.

Price history

Cost of buying

Source details

Cost of buying

Location

Key facts

Commute to business hubs?Estimated from OpenStreetMap rail lines, typical dwell/transfer times and walking speed — not a live timetable.Position is this project's approximate location; walking time is approximate too.

3 similar listings?Same project, beds, size and price, but the floor differs or is unknown — might be a different unit.

Other units in Elio Del Ray

Price history

Similar condos nearby?Other projects with a 1 bed unit at a similar price and size, closest first.

Price comparison

Rental estimate & yield

Commute to business hubs

Similar condos nearby

3 similar listings

Commute to business hubs

3 similar listings

Similar condos nearby