baanscopebaanscope
baanscope

baanscope brings together listings from DDproperty, PropertyScout and PropertyHub. It is not affiliated with any of them.

Data last updated 29 Sept 2026, 14:11.

BuyRentCondosDistrictsBTS / MRTAgentsMapStats
BuyRentCondosDistrictsBTS / MRTMapDealsStats
  1. Home
  2. For sale
  3. Lat Krabang
  4. Vavila Sukhumvit 77
  5. บ้าน 3-ห้องนอน ที่ วาวิล่า สุขุมวิท 77 ใกล้ ท่าอากาศยานสุวรรณภูมิ
1 / 7
1 / 7
PropertyScout

บ้าน 3-ห้องนอน ที่ วาวิล่า สุขุมวิท 77 ใกล้ ท่าอากาศยานสุวรรณภูมิ

Vavila Sukhumvit 77→ · Lat Krabang, Lat Krabang · Google Maps
฿22,900,000฿57,250 / m²Above market1034 days listed
3 beds
฿22,900,000
฿57,250 / m²
View on PropertyScout
OverviewPriceCosts & returnsLocationBuildingSimilar

Price comparisonEstimated from other current listings, not a valuation — just a signal.Typical range (25th–75th percentile) of comparable listings, per m²

Above market

38% above the median price/m² of 10 comparable listings in Lat Krabang.

This listing
฿22,900,000
400 m² · ฿57,250/m²
At the median for 400 m²
฿16,561,068
฿6,338,932 more than the median
Typical range for this size
฿13,030,254 – ฿19,186,584
Comparables' median asking price: ฿8,340,000

Rental estimate & yieldGross yield = estimated rent × 12 ÷ asking price, before common fees, taxes, vacancy and agent fees. Asking rents, not signed contracts.

Based on 24 rentals in Lat Krabang: median ฿235/m² per month × 400 m².

Estimated rent
฿93,866/mo
฿80,000 – ฿185,001/mo
Gross yield
4.9%
4.2% – 9.7%
Median rent of comparables
฿45,000/mo
24 rentals, any size
Rentals of similar size
  • ฿250,000/mo·362 m²·
More details

Address

Subdistrict
Lat Krabang
Address
Suvarnabhumi Airport, Lat Krabang, Lat Krabang, Bangkok
Coordinates
13.72204, 100.72597

Listing history

Listing ID
PropertyScout #1387359
Posted at
30 Nov 2023
Source updated at
3 Aug 2026, 04:11
First seen
26 Sept 2026, 20:30
Last seen
26 Sept 2026, 20:30
Raw JSON
5 baths
400 m²
House
0 floors total
฿22,900,000
Above market
฿57,250 / m²
PropertyScoutFor sale
View on PropertyScout
Listed by
Owner / landlord
Listed by
Owner / landlord
This listing ฿57,250Median ฿41,403฿32,576 – ฿47,966
Similarly priced nearby
  • ฿11,000,000·195 m²·฿56,410/m²·3 beds
  • ฿11,500,000·220 m²·฿52,273/m²·3 beds
  • ฿8,790,000·180 m²·฿48,833/m²·3 beds
  • ฿9,300,000·205 m²·฿45,366/m²·3 beds
  • ฿9,700,000·220 m²·฿44,091/m²·3 beds
  • ฿7,890,000·203.8 m²·฿38,714/m²·3 beds
3 beds
  • ฿45,000/mo·268 m²·3 beds
  • ฿35,000/mo·262.7 m²·3 beds
  • ฿150,000/mo·250 m²·3 beds
  • ฿59,000/mo·250 m²·3 beds
  • ฿170,000/mo·250 m²·3 beds
    • {
  "id": 1387359,
  "title": {
    "meta": "3 นอน บ้าน ประกาศขาย, ฿22,900,000, วาวิล่า สุขุมวิท 77, ใกล้ ท่าอากาศยานสุวรรณภูมิ, ตกแต่งพร้อมอยู่",
    "short": "บ้าน 3-ห้องนอน ที่ วาวิล่า สุขุมวิท 77",
    "standard": "บ้าน 3-ห้องนอน ที่ วาวิล่า สุขุมวิท 77 ใกล้ ท่าอากาศยานสุวรรณภูมิ"
  },
  "gpsLat": 13.722043201101815,
  "postBy": "landlord",
  "tenure": "sell",
  "gpsLong": 100.72596557607902,
  "district": "ลาดกระบัง",
  "province": "กรุงเทพ",
  "saleType": "primary_newly_built",
  "unitType": "three",
  "cdnImages": [
    {
      "id": 14514347,
      "alt": null,
      "tags": [],
      "status": "featured",
      "exterior": null,
      "roomType": null,
      "imageScore": null,
      "isPublished": true,
      "resizeImages": [
        {
          "url": "https://img2.propertyscout.co.th/-L6roBDC8tr3E9YmfxMm_R7tyrVNjHq-QRyNkvKtarU/wm:0.6:so:0:50:0.3/rs:fit:400/q:70/aHR0cHM6Ly9mbGV4c3RheS1pbWFnZXMuc2dwMS5jZG4uZGlnaXRhbG9jZWFuc3BhY2VzLmNvbS9pbWFnZXMvcHJvZC8xMzg3MzU5LzUzM2EzZjRlOGMyMWM4ODFlNTkwY2ViYTFhNDg1MzRmLmpwZw.webp",
          "size": 400
        },
        {
          "url": "https://img2.propertyscout.co.th/yVfi13HDv9EfGn9oL0UTyTQBmWMZUtLBY2e6aWhvc0Y/wm:0.6:so:0:50:0.3/rs:fit:510/q:70/aHR0cHM6Ly9mbGV4c3RheS1pbWFnZXMuc2dwMS5jZG4uZGlnaXRhbG9jZWFuc3BhY2VzLmNvbS9pbWFnZXMvcHJvZC8xMzg3MzU5LzUzM2EzZjRlOGMyMWM4ODFlNTkwY2ViYTFhNDg1MzRmLmpwZw.webp",
          "size": 510
        },
        {
          "url": "https://img2.propertyscout.co.th/Lr4HoXWxwMBcVDHnee1tmhTUOwg1lBTeVGr57OT4YLo/wm:0.6:so:0:50:0.3/rs:fit:600/q:70/aHR0cHM6Ly9mbGV4c3RheS1pbWFnZXMuc2dwMS5jZG4uZGlnaXRhbG9jZWFuc3BhY2VzLmNvbS9pbWFnZXMvcHJvZC8xMzg3MzU5LzUzM2EzZjRlOGMyMWM4ODFlNTkwY2ViYTFhNDg1MzRmLmpwZw.webp",
          "size": 600
        }
      ]
    },
    {
      "id": 14514348,
      "alt": null,
      "tags": [],
      "status": null,
      "exterior": null,
      "roomType": null,
      "imageScore": null,
      "isPublished": true,
      "resizeImages": [
        {
          "url": "https://img2.propertyscout.co.th/sg864tNLKB6I1X7kfzN7j7CNpkYIDwiaj-bZqhKDkdw/wm:0.6:so:0:50:0.3/rs:fit:400/q:70/aHR0cHM6Ly9mbGV4c3RheS1pbWFnZXMuc2dwMS5jZG4uZGlnaXRhbG9jZWFuc3BhY2VzLmNvbS9pbWFnZXMvcHJvZC8xMzg3MzU5Lzk4Y2NhZjEwMTQ4NzRjY2Q0YWY2ZTJiMzFlMjkxYzE4LmpwZw.webp",
          "size": 400
        },
        {
          "url": "https://img2.propertyscout.co.th/x9HiItBmnkvNgblUpJ3tIrN2rajLKPeJ54Xjaq9nVnI/wm:0.6:so:0:50:0.3/rs:fit:510/q:70/aHR0cHM6Ly9mbGV4c3RheS1pbWFnZXMuc2dwMS5jZG4uZGlnaXRhbG9jZWFuc3BhY2VzLmNvbS9pbWFnZXMvcHJvZC8xMzg3MzU5Lzk4Y2NhZjEwMTQ4NzRjY2Q0YWY2ZTJiMzFlMjkxYzE4LmpwZw.webp",
          "size": 510
        },
        {
          "url": "https://img2.propertyscout.co.th/yaPcVZZdHyiW4WO2jeoiU6pOYxwwJoQMaN9Os5zG8GU/wm:0.6:so:0:50:0.3/rs:fit:600/q:70/aHR0cHM6Ly9mbGV4c3RheS1pbWFnZXMuc2dwMS5jZG4uZGlnaXRhbG9jZWFuc3BhY2VzLmNvbS9pbWFnZXMvcHJvZC8xMzg3MzU5Lzk4Y2NhZjEwMTQ4NzRjY2Q0YWY2ZTJiMzFlMjkxYzE4LmpwZw.webp",
          "size": 600
        }
      ]
    },
    {
      "id": 14514349,
      "alt": null,
      "tags": [],
      "status": null,
      "exterior": null,
      "roomType": null,
      "imageScore": null,
      "isPublished": true,
      "resizeImages": [
        {
          "url": "https://img2.propertyscout.co.th/JcFkGQMtNo-RH8ySa0CiYxHngHwyVz2MjlHOXvWQd4w/wm:0.6:so:0:50:0.3/rs:fit:400/q:70/aHR0cHM6Ly9mbGV4c3RheS1pbWFnZXMuc2dwMS5jZG4uZGlnaXRhbG9jZWFuc3BhY2VzLmNvbS9pbWFnZXMvcHJvZC8xMzg3MzU5LzE2ZDc1ZTRjN2QxNzcyNGZlMjRiN2IzODNlMjYwNDdlLmpwZw.webp",
          "size": 400
        },
        {
          "url": "https://img2.propertyscout.co.th/cmyvMMuH24gMSAOffqMtUyAMwf29dQTV2k0ULfos3T8/wm:0.6:so:0:50:0.3/rs:fit:510/q:70/aHR0cHM6Ly9mbGV4c3RheS1pbWFnZXMuc2dwMS5jZG4uZGlnaXRhbG9jZWFuc3BhY2VzLmNvbS9pbWFnZXMvcHJvZC8xMzg3MzU5LzE2ZDc1ZTRjN2QxNzcyNGZlMjRiN2IzODNlMjYwNDdlLmpwZw.webp",
          "size": 510
        },
        {
          "url": "https://img2.propertyscout.co.th/_6j36dg3flrxK2fYrPhuggkbyM3LwMeLFIxPrpoGsIA/wm:0.6:so:0:50:0.3/rs:fit:600/q:70/aHR0cHM6Ly9mbGV4c3RheS1pbWFnZXMuc2dwMS5jZG4uZGlnaXRhbG9jZWFuc3BhY2VzLmNvbS9pbWFnZXMvcHJvZC8xMzg3MzU5LzE2ZDc1ZTRjN2QxNzcyNGZlMjRiN2IzODNlMjYwNDdlLmpwZw.webp",
          "size": 600
        }
      ]
    },
    {
      "id": 14514350,
      "alt": null,
      "tags": [],
      "status": null,
      "exterior": null,
      "roomType": null,
      "imageScore": null,
      "isPublished": true,
      "resizeImages": [
        {
          "url": "https://img2.propertyscout.co.th/f1iu5h4fKJ2bp85A72MUNZFgYAuvjgVUdpNNsvlCS1k/wm:0.6:so:0:50:0.3/rs:fit:400/q:70/aHR0cHM6Ly9mbGV4c3RheS1pbWFnZXMuc2dwMS5jZG4uZGlnaXRhbG9jZWFuc3BhY2VzLmNvbS9pbWFnZXMvcHJvZC8xMzg3MzU5LzIwOWMzODA0ZjI4ZTQwMDliOTY1NTk4ZGIxM2UzMzViLmpwZw.webp",
          "size": 400
        },
        {
          "url": "https://img2.propertyscout.co.th/Jw591NlGolPhHf3v83TvmMeKYd3z8TRxPV-Mi44psBY/wm:0.6:so:0:50:0.3/rs:fit:510/q:70/aHR0cHM6Ly9mbGV4c3RheS1pbWFnZXMuc2dwMS5jZG4uZGlnaXRhbG9jZWFuc3BhY2VzLmNvbS9pbWFnZXMvcHJvZC8xMzg3MzU5LzIwOWMzODA0ZjI4ZTQwMDliOTY1NTk4ZGIxM2UzMzViLmpwZw.webp",
          "size": 510
        },
        {
          "url": "https://img2.propertyscout.co.th/iKeRsIiNcfGajvVNYZdCGFk15LujdVB-iQysHuNspwk/wm:0.6:so:0:50:0.3/rs:fit:600/q:70/aHR0cHM6Ly9mbGV4c3RheS1pbWFnZXMuc2dwMS5jZG4uZGlnaXRhbG9jZWFuc3BhY2VzLmNvbS9pbWFnZXMvcHJvZC8xMzg3MzU5LzIwOWMzODA0ZjI4ZTQwMDliOTY1NTk4ZGIxM2UzMzViLmpwZw.webp",
          "size": 600
        }
      ]
    },
    {
      "id": 14514351,
      "alt": null,
      "tags": [],
      "status": null,
      "exterior": null,
      "roomType": null,
      "imageScore": null,
      "isPublished": true,
      "resizeImages": [
        {
          "url": "https://img2.propertyscout.co.th/XbxIfRoJ9DSCyTFbnBbnmiBGBN1HBxvkUP9HuVZNFE4/wm:0.6:so:0:50:0.3/rs:fit:400/q:70/aHR0cHM6Ly9mbGV4c3RheS1pbWFnZXMuc2dwMS5jZG4uZGlnaXRhbG9jZWFuc3BhY2VzLmNvbS9pbWFnZXMvcHJvZC8xMzg3MzU5L2MxZWI5Y2VjZTMzNDgwNGE4ZDk0Mzg0N2UzYzlkMTIxLmpwZw.webp",
          "size": 400
        },
        {
          "url": "https://img2.propertyscout.co.th/AJWxr741SkDgXMRPRlWlSR9J4sZK5U6UGdZcBhbxaqc/wm:0.6:so:0:50:0.3/rs:fit:510/q:70/aHR0cHM6Ly9mbGV4c3RheS1pbWFnZXMuc2dwMS5jZG4uZGlnaXRhbG9jZWFuc3BhY2VzLmNvbS9pbWFnZXMvcHJvZC8xMzg3MzU5L2MxZWI5Y2VjZTMzNDgwNGE4ZDk0Mzg0N2UzYzlkMTIxLmpwZw.webp",
          "size": 510
        },
        {
          "url": "https://img2.propertyscout.co.th/woDlOXInxL_wlzJwSTKyUQUQbFDTLZWdpmicT7RFHaw/wm:0.6:so:0:50:0.3/rs:fit:600/q:70/aHR0cHM6Ly9mbGV4c3RheS1pbWFnZXMuc2dwMS5jZG4uZGlnaXRhbG9jZWFuc3BhY2VzLmNvbS9pbWFnZXMvcHJvZC8xMzg3MzU5L2MxZWI5Y2VjZTMzNDgwNGE4ZDk0Mzg0N2UzYzlkMTIxLmpwZw.webp",
          "size": 600
        }
      ]
    },
    {
      "id": 14514352,
      "alt": null,
      "tags": [],
      "status": null,
      "exterior": null,
      "roomType": null,
      "imageScore": null,
      "isPublished": true,
      "resizeImages": [
        {
          "url": "https://img2.propertyscout.co.th/lYFYHvP_1nnrnX0h3PRyQA5wX69mS8dGeTjMOxRI97E/wm:0.6:so:0:50:0.3/rs:fit:400/q:70/aHR0cHM6Ly9mbGV4c3RheS1pbWFnZXMuc2dwMS5jZG4uZGlnaXRhbG9jZWFuc3BhY2VzLmNvbS9pbWFnZXMvcHJvZC8xMzg3MzU5LzNjMGI3ZTYzMWNiMGM3MmIxZDgxZDU0NTYwY2Q1OGMzLmpwZw.webp",
          "size": 400
        },
        {
          "url": "https://img2.propertyscout.co.th/R9SZHZLuMFwwj2J_W5mkxplMn2HZ2Xnzc0l10KbKdgc/wm:0.6:so:0:50:0.3/rs:fit:510/q:70/aHR0cHM6Ly9mbGV4c3RheS1pbWFnZXMuc2dwMS5jZG4uZGlnaXRhbG9jZWFuc3BhY2VzLmNvbS9pbWFnZXMvcHJvZC8xMzg3MzU5LzNjMGI3ZTYzMWNiMGM3MmIxZDgxZDU0NTYwY2Q1OGMzLmpwZw.webp",
          "size": 510
        },
        {
          "url": "https://img2.propertyscout.co.th/t1qTX08zFgS2O_RE0AK32tmk7BsUGqmgmFUSXlkY534/wm:0.6:so:0:50:0.3/rs:fit:600/q:70/aHR0cHM6Ly9mbGV4c3RheS1pbWFnZXMuc2dwMS5jZG4uZGlnaXRhbG9jZWFuc3BhY2VzLmNvbS9pbWFnZXMvcHJvZC8xMzg3MzU5LzNjMGI3ZTYzMWNiMGM3MmIxZDgxZDU0NTYwY2Q1OGMzLmpwZw.webp",
          "size": 600
        }
      ]
    },
    {
      "id": 14514353,
      "alt": null,
      "tags": [],
      "status": null,
      "exterior": null,
      "roomType": null,
      "imageScore": null,
      "isPublished": true,
      "resizeImages": [
        {
          "url": "https://img2.propertyscout.co.th/vhZ2qPXDO7inZXdpwPGGiFIwJtGodTr9D4Fr6KxKsAc/wm:0.6:so:0:50:0.3/rs:fit:400/q:70/aHR0cHM6Ly9mbGV4c3RheS1pbWFnZXMuc2dwMS5jZG4uZGlnaXRhbG9jZWFuc3BhY2VzLmNvbS9pbWFnZXMvcHJvZC8xMzg3MzU5LzE4ZGNjZGVhYzE1YjQ1M2MwOTViNmM0MGJmNDg2Yzc5LmpwZw.webp",
          "size": 400
        },
        {
          "url": "https://img2.propertyscout.co.th/uI0FH_hAwSvAfPHgNCV6fyKLrbJR0RBwwPpFWmPO2Dk/wm:0.6:so:0:50:0.3/rs:fit:510/q:70/aHR0cHM6Ly9mbGV4c3RheS1pbWFnZXMuc2dwMS5jZG4uZGlnaXRhbG9jZWFuc3BhY2VzLmNvbS9pbWFnZXMvcHJvZC8xMzg3MzU5LzE4ZGNjZGVhYzE1YjQ1M2MwOTViNmM0MGJmNDg2Yzc5LmpwZw.webp",
          "size": 510
        },
        {
          "url": "https://img2.propertyscout.co.th/IrcgHLfIVH0PY4pHbpmt_pC3nbETfWrJ_Ulpk52tjVM/wm:0.6:so:0:50:0.3/rs:fit:600/q:70/aHR0cHM6Ly9mbGV4c3RheS1pbWFnZXMuc2dwMS5jZG4uZGlnaXRhbG9jZWFuc3BhY2VzLmNvbS9pbWFnZXMvcHJvZC8xMzg3MzU5LzE4ZGNjZGVhYzE1YjQ1M2MwOTViNmM0MGJmNDg2Yzc5LmpwZw.webp",
          "size": 600
        }
      ]
    }
  ],
  "floorSize": 400,
  "salePrice": 22900000,
  "created_at": "2023-11-29T19:48:45.198Z",
  "furnishing": "fully_furnished_live",
  "greatDeals": {},
  "updated_at": "2026-08-02T21:11:27.580Z",
  "description": {},
  "listing_tag": "new_development",
  "petsAllowed": false,
  "poiBuilding": {
    "name": {
      "en": "Vavila Sukhumvit 77",
      "th": "วาวิล่า สุขุมวิท 77"
    },
    "numberOfFloors": 0
  },
  "subdistrict": "ลาดกระบัง",
  "totalImages": 25,
  "buildingName": "Vavila Sukhumvit 77",
  "districtCity": "Bangkok",
  "neighborhood": "ท่าอากาศยานสุวรรณภูมิ",
  "propertyType": "house",
  "listingSource": "flexstay",
  "market_status": "on",
  "provinceState": "Bangkok",
  "district_ps_cn": "拉卡邦",
  "district_ps_en": "Lat Krabang",
  "district_ps_th": "ลาดกระบัง",
  "numberBedrooms": "three_bedrooms",
  "province_ps_cn": "曼谷",
  "province_ps_en": "Bangkok",
  "province_ps_th": "กรุงเทพ",
  "numberBathrooms": "five_bathrooms",
  "serpSortingRank": {
    "rent": 0,
    "sale": 2.4013959
  },
  "featuredImageUrl": "https://img2.propertyscout.co.th/g07D1L9FLgdfbyU85PwMy_-8vl2B35js9OxqSXiD0SI/wm:0.6:so:0:50:0.3/rs:fit:384/q:70/aHR0cHM6Ly9mbGV4c3RheS1pbWFnZXMuc2dwMS5jZG4uZGlnaXRhbG9jZWFuc3BhY2VzLmNvbS9pbWFnZXMvcHJvZC8xMzg3MzU5LzUzM2EzZjRlOGMyMWM4ODFlNTkwY2ViYTFhNDg1MzRmLmpwZw.webp",
  "highlightListing": "no",
  "ae_man_event_date": "2026-07-03T04:18:51.102Z",
  "ae_man_event_type": "landlord_feedback",
  "greatDealsCluster": {},
  "subdistrict_ps_cn": "拉卡邦",
  "subdistrict_ps_en": "Lat Krabang",
  "subdistrict_ps_th": "ลาดกระบัง",
  "neighborhood_ps_cn": "素万纳普机场",
  "neighborhood_ps_en": "Suvarnabhumi Airport",
  "neighborhood_ps_th": "ท่าอากาศยานสุวรรณภูมิ",
  "ae_man_event_result": "available",
  "availabilitySubClusterCn": {
    "availabilityHoverText": null,
    "availabilityLabelLogo": "availability-check",
    "availabilityLabelText": "2个月前 确认有货",
    "availabilityLabelColor": "green"
  },
  "availabilitySubClusterDe": {
    "availabilityHoverText": null,
    "availabilityLabelLogo": "availability-check",
    "availabilityLabelText": "vor 2 Monaten als verfügbar bestätigt",
    "availabilityLabelColor": "green"
  },
  "availabilitySubClusterEn": {
    "availabilityHoverText": null,
    "availabilityLabelLogo": "availability-check",
    "availabilityLabelText": "Confirmed available 2 months ago",
    "availabilityLabelColor": "green"
  },
  "availabilitySubClusterMm": {
    "availabilityHoverText": null,
    "availabilityLabelLogo": "availability-check",
    "availabilityLabelText": "လွန်ခဲ့သော2 လက ရရှိနိုင်ကြောင်း အတည်ပြုခဲ့သည်",
    "availabilityLabelColor": "green"
  },
  "availabilitySubClusterTh": {
    "availabilityLabelLogo": "availability-check",
    "availabilityLabelText": "การยืนยันสถานะว่าง เมื่อ 2 เดือนที่ผ่านมา",
    "availabilityLabelColor": "green"
  },
  "availability_subcluster_id": 2.1
}
    For sale

    Source details

    Availability
    Confirmed available 2 months ago
    Sale type
    New build
    Neighborhood
    Suvarnabhumi Airport
    Posted by
    landlord
    TagsNew development

    Cost of buying

    Land Office fees and taxes on top of the price. An estimate: the exact amounts are set by the Land Office on transfer day.

    Transfer fee (2 % of appraisal)· split฿458,000
    Stamp duty (0.5 %)· seller฿114,500
    Withholding income tax· seller฿1,366,250
    You pay on top of the price฿229,000
    All-in for the buyer฿23,129,000
    Seller's taxes and fees฿1,709,750

    No fee relief: it needs price, appraisal and loan ≤ ฿7M.Taxes are the seller's by custom, but it's negotiable: some sellers ask for a price "net" of fees.Individual sellers: on the appraisal, less a deduction by years held, at progressive rates (max 20 % of the price). Companies: 1 %.Estimate for guidance only, not tax or legal advice. Rules as of September 2026.

    Location

    Open in Google Maps

    Flood risk:MediumNearest: ซอยลาดกระบัง 22 (documented flood trouble spot) · ~452 mA BMA-documented flood-prone spot is within easy reach of this location.1 documented spot within 800 mPosition is this project's approximate location (median of nearby listings), not this exact unit.Based only on proximity to points BMA itself has flagged as flood-prone or flood-watch — not a hydrological model, and not the 2011 flood extent. A location with nothing nearby is not proven flood-safe: BMA's list covers the spots it chose to document, not a wall-to-wall survey. Source: Bangkok Metropolitan Administration, Department of Drainage and Sewerage (public map data)

    Net rental yieldWhat's left after the recurring costs of actually letting this unit out, on top of the rental estimate above.Vacancy assumes 30 days between tenants (default of 1 month — not enough history for this building yet).Estimate for guidance only: based on asking rents (not signed contracts) and simplified tax/fee rules. Not tax or investment advice.

    Estimated gross rent฿1,126,392
    Vacancy allowance− ฿92,580
    Letting agent fee (1 month/year)− ฿93,866
    Land & Building tax− ฿4,580
    Furnishing & maintenance allowance− ฿56,320
    Net annual income฿879,046
    Net yield
    3.8%
    3.2% – 7.5%
    vs. 4.9%% gross
    4.9%
    Total investment
    ฿23,129,000
    Price + ฿229,000 buyer's costs

    Commute to business hubs

    No BTS/MRT/rail station within a 1.5 km walk — you'd need a bus, taxi or car.

    Key facts

    Price vs market
    38 % above market
    vs 10 similar units in Lat Krabang
    Net rental yield
    3.8% net yield
    4.9% gross before costs
    Buying costs
    ฿229,000
    Transfer fee & taxes, 50/50 split, cash
    Could rent for
    ฿93,866/mo
    4.9 % gross yield
    Furnishing
    Fully furnished
    Pets
    No
    Project
    Vavila Sukhumvit 77
    Floors
    0

    Other units in Vavila Sukhumvit 77

    See all 6 in project

    Price history

    Observed atPrice
    26 Sept 2026, 20:30฿22,900,000
    15
    ฿38,000,000
    4 beds · 525 m²
    For saleDDproperty
    ฿43,760,000
    4 beds
    For salePropertyHub
    ฿29,160,000
    3 beds
    For salePropertyHub
    36
    ฿35,500,000
    4 beds · 557 m²
    PropertyScout
    15
    ฿245,000/mo
    4 beds · 525 m²
    DDproperty
    UnitBedsBathsSizeFloorPricePrice/sqmPosted
    15
    Vavila Sukhumvit 77, bangkok
    DDproperty
    		43525 m²—฿38,000,000
    ฿72,381
    3 Sept 2026
    Vavila Sukhumvit 77 4 bedrooms, for sale
    PropertyHub
    		45— m²—฿43,760,000—11 Apr 2024
    Vavila Sukhumvit 77 3 bedrooms, for sale
    PropertyHub
    		35— m²—฿29,160,000—11 Apr 2024
    36
    บ้าน 4-ห้องนอน ที่ วาวิล่า สุขุมวิท 77 ใกล้ ท่าอากาศยานสุวรรณภูมิ
    PropertyScout
    Fully furnished
    		45557 m²—฿35,500,000฿63,73430 Nov 2023
    15
    Vavila Sukhumvit 77, bangkok
    DDproperty
    		43525 m²—฿245,000/mo฿46721 Sept 2026
    For sale
    For rent
    For sale
    For sale
    For sale
    For sale
    For rent