For salePropertyHub

3 Bed 4 Bath 185.40 SQ.M Wan Vayla Na Chaophraya

Wan Veyla Na Chaopraya · Dusit · Google Maps

฿33,600,000฿181,230 / m²Above market509 days listed

3 beds4 baths185 m²Condo8

฿33,600,000

฿181,230 / m²

View on PropertyHub

Key facts

3.0% gross before costs

Buying costs

฿336,000

Transfer fee & taxes, 50/50 split, cash

Common fee

฿10,197/mo

Estimated, ~฿55/m² per month

Price comparison

Above market

12% above the median price/m² of 33 comparable listings in this condo, all layouts.

This listing

฿33,600,000

185.4 m² · ฿181,230/m²

At the median for 185.4 m²

฿29,902,371

฿3,697,629 more than the median

Typical range for this size

฿26,558,355 – ฿31,688,346

Comparables' median asking price: ฿7,590,000

Rental estimate & yield

Based on 93 rentals in Dusit, all layouts: median ฿453/m² per month × 185.4 m².

Estimated rent

฿83,955/mo

฿75,845 – ฿92,700/mo

Gross yield

3.0%

2.7% – 3.3%

Median rent of comparables

฿13,000/mo

93 rentals, any size

Rentals of similar size

฿50,000/mo·177 m²·

Location

Open in Google Maps

Flood risk:MediumNearest: เขื่อนริมแม่น้ำเจ้าพระยาชำรุดบริเวฯซอยสามเสน 21 (documented flood trouble spot) · ~366 m

Commute to business hubs

Rama 9
Walk 17 min → MRT Bang Phlat → Rama 9 (13 stops)
~49 min
Silom
Walk 17 min → MRT Bang Phlat → Silom (13 stops)
~49 min
Asok / Sukhumvit
Walk 17 min → MRT Bang Phlat → Asok / Sukhumvit (15 stops)
~53 min
Siam
Walk 17 min → MRT Bang Phlat → BTS Mo Chit → Siam (13 stops)
~54 min
Sathorn
Walk 17 min → MRT Bang Phlat → BTS Mo Chit → Sathorn (16 stops)
~60 min

Other units in Wan Veyla Na Chaopraya

See all 35 in project

Similar condos nearby

More condos like this

More details

Address

Address: Dusit Bangkok
Coordinates: 13.78849, 100.51395

Listing history

Listing ID: PropertyHub #5093446
Posted at: 7 May 2025
Source updated at: 28 Sept 2026, 17:01
First seen: 27 Sept 2026, 13:17
Last seen: 28 Sept 2026, 18:46

Raw JSON

{
  "id": "5093446",
  "slug": "3-bed-4-bath-185-40-sq-m-wan-vayla-na-chaophraya",
  "price": {
    "forRent": {
      "daily": null,
      "monthly": null
    },
    "forSale": {
      "type": "AMOUNT",
      "price": 33600000
    },
    "forSaleDeposit": {
      "paid": null,
      "type": null,
      "profit": null
    },
    "forSaleDownPayment": {
      "paid": null,
      "type": null,
      "profit": null
    }
  },
  "title": "3 Bed 4 Bath 185.40 SQ.M Wan Vayla Na Chaophraya",
  "project": {
    "id": "11067",
    "logo": "/pictures/202404/20240419/meEA4CGRAjypbhffBazu/bb6e1093.jpg",
    "name": "Wan Veyla Na Chaopraya",
    "slug": "wan-veyla-na-chaopraya",
    "address": "Dusit Bangkok",
    "location": {
      "lat": 13.788489883428985,
      "lng": 100.51395356447634
    },
    "nameEnglish": "Wan Veyla Na Chaopraya",
    "coverPicture": "/pictures/202404/20240419/ztiTqSX2f2PnooWKYiJJ/be7210af.jpg"
  },
  "postType": "FOR_SALE",
  "createdAt": "2025-05-07T06:18:35.556Z",
  "updatedAt": "2026-09-28T10:01:16.303Z",
  "modifiedAt": null,
  "refreshedAt": "2026-09-26T04:40:00.248Z",
  "coverPicture": "/pictures/202505/20250507/oPu8egTkiH5PaiX87Qk9/be7210af.jpg",
  "propertyType": "CONDO",
  "sponsorPackage": "FREE",
  "roomInformation": {
    "onFloor": "8",
    "roomArea": 185.4,
    "roomType": "THREE_BED_ROOM",
    "numberOfBed": 3,
    "numberOfBath": 4
  }
}

This listing ฿181,230Median ฿161,286฿143,249 – ฿170,919

Price history

Observed at	Price
27 Sept 2026, 13:17	฿33,600,000

Net rental yield

Estimated gross rent	฿1,007,456
Common area fee	− ฿122,364
Vacancy allowance	− ฿82,805
Letting agent fee (1 month/year)	− ฿83,955
Land & Building tax	− ฿6,720
Furnishing & maintenance allowance	− ฿50,373
Net annual income	฿661,240

Net yield

1.9%

1.7% – 2.2%

vs. 3.0%% gross

3.0%

Total investment

฿33,936,000

Price + ฿336,000 buyer's costs

Cost of owning: ~฿10,197/mo common fee (฿55/m²/month)

Cost of buying

Land Office fees and taxes on top of the price. An estimate: the exact amounts are set by the Land Office on transfer day.

Official appraisal

No official appraisal found for this building: the transfer fee is estimated on the asking price (the real base, the appraisal, is usually lower).

Buyer is a Thai individualMortgage loanTransfer fee paid bySeller has owned itSeller in the house registration ≥ 1 yearSeller is a company (developer)

Transfer fee (2 % of appraisal)· split	฿672,000
Stamp duty (0.5 %)· seller	฿168,000
Withholding income tax· seller	฿2,390,500
You pay on top of the price	฿336,000
All-in for the buyer	฿33,936,000
Seller's taxes and fees	฿2,894,500

No fee relief: it needs price, appraisal and loan ≤ ฿7M.

Source details

Post type: For sale

Cost of buying

Land Office fees and taxes on top of the price. An estimate: the exact amounts are set by the Land Office on transfer day.

Official appraisal

No official appraisal found for this building: the transfer fee is estimated on the asking price (the real base, the appraisal, is usually lower).

Buyer is a Thai individualMortgage loanTransfer fee paid bySeller has owned itSeller in the house registration ≥ 1 yearSeller is a company (developer)

Transfer fee (2 % of appraisal)· split	฿672,000
Stamp duty (0.5 %)· seller	฿168,000
Withholding income tax· seller	฿2,390,500
You pay on top of the price	฿336,000
All-in for the buyer	฿33,936,000
Seller's taxes and fees	฿2,894,500

No fee relief: it needs price, appraisal and loan ≤ ฿7M.

Net rental yield

Estimated gross rent	฿1,007,456
Common area fee	− ฿122,364
Vacancy allowance	− ฿82,805
Letting agent fee (1 month/year)	− ฿83,955
Land & Building tax	− ฿6,720
Furnishing & maintenance allowance	− ฿50,373
Net annual income	฿661,240

Net yield

1.9%

1.7% – 2.2%

vs. 3.0%% gross

3.0%

Total investment

฿33,936,000

Price + ฿336,000 buyer's costs

Cost of owning: ~฿10,197/mo common fee (฿55/m²/month)

Key facts

3.0% gross before costs

Buying costs

฿336,000

Transfer fee & taxes, 50/50 split, cash

Common fee

฿10,197/mo

Estimated, ~฿55/m² per month

Could rent for

฿83,955/mo

3.0 % gross yield

Developer

LAND & HOUSE

Building facilities24h security · EV charger · Garden · Gym · Jacuzzi · Keycard access · Lift · Parking · Playground · Swimming pool

Commute to business hubs

Rama 9
Walk 17 min → MRT Bang Phlat → Rama 9 (13 stops)
~49 min
Silom
Walk 17 min → MRT Bang Phlat → Silom (13 stops)
~49 min
Asok / Sukhumvit
Walk 17 min → MRT Bang Phlat → Asok / Sukhumvit (15 stops)
~53 min
Siam
Walk 17 min → MRT Bang Phlat → BTS Mo Chit → Siam (13 stops)
~54 min
Sathorn
Walk 17 min → MRT Bang Phlat → BTS Mo Chit → Sathorn (16 stops)
~60 min

Other units in Wan Veyla Na Chaopraya

See all 35 in project

Price history

Observed at	Price
27 Sept 2026, 13:17	฿33,600,000

3 Bed 4 Bath 185.40 SQ.M Wan Vayla Na Chaophraya

Key facts

Price comparison?Estimated from other current listings, not a valuation — just a signal.Typical range (25th–75th percentile) of comparable listings, per m²

Rental estimate & yield?Gross yield = estimated rent × 12 ÷ asking price, before common fees, taxes, vacancy and agent fees. Asking rents, not signed contracts.

Location

Commute to business hubs?Estimated from OpenStreetMap rail lines, typical dwell/transfer times and walking speed — not a live timetable.Position is this project's approximate location; walking time is approximate too.

Other units in Wan Veyla Na Chaopraya

Similar condos nearby?Other projects with a 3 beds unit at a similar price and size, closest first.

Address

Listing history

Price history

Cost of buying

Source details

Location

Cost of buying

Key facts

Commute to business hubs?Estimated from OpenStreetMap rail lines, typical dwell/transfer times and walking speed — not a live timetable.Position is this project's approximate location; walking time is approximate too.

Other units in Wan Veyla Na Chaopraya

Price history

Similar condos nearby?Other projects with a 3 beds unit at a similar price and size, closest first.

Price comparison

Rental estimate & yield

Commute to business hubs

Similar condos nearby

Commute to business hubs

Similar condos nearby