For salePropertyHub

A047459 Wan Vayla Na Chaophraya

Wan Veyla Na Chaopraya · Dusit · Google Maps

฿7,290,000฿162,000 / m²Above market78 days listed

1 bed1 bath45 m²Condo17

฿7,290,000

฿162,000 / m²

View on PropertyHub

Key facts

Price vs market

12 % above market

vs 22 similar units in this condo

Net rental yield

2.3% net yield

3.5% gross before costs

Buying costs

฿72,900

Transfer fee & taxes, 50/50 split, cash

Common fee

฿2,385/mo

Estimated, ~฿53/m² per month

Could rent for

฿21,522/mo

3.5 % gross yield

Project

Wan Veyla Na Chaopraya

Built

2026

Floors

Developer

LAND & HOUSE

Building facilities24h security · EV charger · Garden · Gym · Jacuzzi · Keycard access · Lift · Parking · Playground · Swimming pool

Price comparison

Above market

12% above the median price/m² of 22 comparable listings in this condo.

This listing

฿7,290,000

45 m² · ฿162,000/m²

At the median for 45 m²

฿6,510,638

฿779,362 more than the median

Typical range for this size

฿6,342,295 – ฿7,642,663

Comparables' median asking price: ฿6,795,000

Rental estimate & yield

Based on 75 rentals in Dusit: median ฿478/m² per month × 45 m².

Estimated rent

฿21,522/mo

฿19,448 – ฿22,500/mo

Gross yield

3.5%

3.2% – 3.7%

Median rent of comparables

฿13,000/mo

75 rentals, any size

Rentals of similar size

฿15,000/mo·44 m²·1 bed

Location

Open in Google Maps

Flood risk:MediumNearest: เขื่อนริมแม่น้ำเจ้าพระยาชำรุดบริเวฯซอยสามเสน 21 (documented flood trouble spot) · ~366 m

Commute to business hubs

Rama 9
Walk 17 min → MRT Bang Phlat → Rama 9 (13 stops)
~49 min
Silom
Walk 17 min → MRT Bang Phlat → Silom (13 stops)
~49 min
Asok / Sukhumvit
Walk 17 min → MRT Bang Phlat → Asok / Sukhumvit (15 stops)
~53 min
Siam
Walk 17 min → MRT Bang Phlat → BTS Mo Chit → Siam (13 stops)
~54 min
Sathorn
Walk 17 min → MRT Bang Phlat → BTS Mo Chit → Sathorn (16 stops)
~60 min

Other units in Wan Veyla Na Chaopraya

See all 35 in project

Similar condos nearby

More condos like this

More details

Address

Address: Dusit Bangkok
Coordinates: 13.78849, 100.51395

Listing history

Listing ID: PropertyHub #6220557
Posted at: 13 Jul 2026
Source updated at: 29 Sept 2026, 06:39
First seen: 26 Sept 2026, 21:15
Last seen: 29 Sept 2026, 14:03

Raw JSON

{
  "id": "6220557",
  "slug": "a047459-wan-vayla-na-chaophraya",
  "price": {
    "forRent": {
      "daily": null,
      "monthly": null
    },
    "forSale": {
      "type": "AMOUNT",
      "price": 7290000
    },
    "forSaleDeposit": {
      "paid": null,
      "type": null,
      "profit": null
    },
    "forSaleDownPayment": {
      "paid": null,
      "type": null,
      "profit": null
    }
  },
  "title": "A047459 Wan Vayla Na Chaophraya",
  "project": {
    "id": "11067",
    "logo": "/pictures/202404/20240419/meEA4CGRAjypbhffBazu/bb6e1093.jpg",
    "name": "Wan Veyla Na Chaopraya",
    "slug": "wan-veyla-na-chaopraya",
    "address": "Dusit Bangkok",
    "location": {
      "lat": 13.788489883428985,
      "lng": 100.51395356447634
    },
    "nameEnglish": "Wan Veyla Na Chaopraya",
    "coverPicture": "/pictures/202404/20240419/ztiTqSX2f2PnooWKYiJJ/be7210af.jpg"
  },
  "postType": "FOR_SALE",
  "createdAt": "2026-07-12T23:43:36.819Z",
  "updatedAt": "2026-09-28T23:39:52.962Z",
  "modifiedAt": null,
  "refreshedAt": "2026-09-28T02:13:34.754Z",
  "coverPicture": "/pictures/202607/20260713/1Mp2T2fLkKQNVSmGXpjP/be7210af.jpg",
  "propertyType": "CONDO",
  "sponsorPackage": "FREE",
  "roomInformation": {
    "onFloor": "17",
    "roomArea": 45,
    "roomType": "ONE_BED_ROOM",
    "numberOfBed": 1,
    "numberOfBath": 1
  }
}

This listing ฿162,000Median ฿144,681฿140,940 – ฿169,837

Price history

Observed at	Price
26 Sept 2026, 21:15	฿7,290,000

Net rental yield

Estimated gross rent	฿258,260
Common area fee	− ฿28,620
Vacancy allowance	− ฿21,227
Letting agent fee (1 month/year)	− ฿21,522
Land & Building tax	− ฿1,458
Furnishing & maintenance allowance	− ฿12,913
Net annual income	฿172,521

Net yield

2.3%

2.1% – 2.5%

vs. 3.5%% gross

3.5%

Total investment

฿7,362,900

Price + ฿72,900 buyer's costs

Cost of owning: ~฿2,385/mo common fee (฿53/m²/month)

Cost of buying

Land Office fees and taxes on top of the price. An estimate: the exact amounts are set by the Land Office on transfer day.

Official appraisal

No official appraisal found for this building: the transfer fee is estimated on the asking price (the real base, the appraisal, is usually lower).

Buyer is a Thai individualMortgage loanTransfer fee paid bySeller has owned itSeller in the house registration ≥ 1 yearSeller is a company (developer)

Transfer fee (2 % of appraisal)· split	฿145,800
Stamp duty (0.5 %)· seller	฿36,450
Withholding income tax· seller	฿182,725
You pay on top of the price	฿72,900
All-in for the buyer	฿7,362,900
Seller's taxes and fees	฿292,075

No fee relief: it needs price, appraisal and loan ≤ ฿7M.

Source details

Post type: For sale

Cost of buying

Land Office fees and taxes on top of the price. An estimate: the exact amounts are set by the Land Office on transfer day.

Official appraisal

No official appraisal found for this building: the transfer fee is estimated on the asking price (the real base, the appraisal, is usually lower).

Buyer is a Thai individualMortgage loanTransfer fee paid bySeller has owned itSeller in the house registration ≥ 1 yearSeller is a company (developer)

Transfer fee (2 % of appraisal)· split	฿145,800
Stamp duty (0.5 %)· seller	฿36,450
Withholding income tax· seller	฿182,725
You pay on top of the price	฿72,900
All-in for the buyer	฿7,362,900
Seller's taxes and fees	฿292,075

No fee relief: it needs price, appraisal and loan ≤ ฿7M.

Net rental yield

Estimated gross rent	฿258,260
Common area fee	− ฿28,620
Vacancy allowance	− ฿21,227
Letting agent fee (1 month/year)	− ฿21,522
Land & Building tax	− ฿1,458
Furnishing & maintenance allowance	− ฿12,913
Net annual income	฿172,521

Net yield

2.3%

2.1% – 2.5%

vs. 3.5%% gross

3.5%

Total investment

฿7,362,900

Price + ฿72,900 buyer's costs

Cost of owning: ~฿2,385/mo common fee (฿53/m²/month)

Other units in Wan Veyla Na Chaopraya

See all 35 in project

Commute to business hubs

Rama 9
Walk 17 min → MRT Bang Phlat → Rama 9 (13 stops)
~49 min
Silom
Walk 17 min → MRT Bang Phlat → Silom (13 stops)
~49 min
Asok / Sukhumvit
Walk 17 min → MRT Bang Phlat → Asok / Sukhumvit (15 stops)
~53 min
Siam
Walk 17 min → MRT Bang Phlat → BTS Mo Chit → Siam (13 stops)
~54 min
Sathorn
Walk 17 min → MRT Bang Phlat → BTS Mo Chit → Sathorn (16 stops)
~60 min