baanscopebaanscope
baanscope

baanscope brings together listings from DDproperty, PropertyScout and PropertyHub. It is not affiliated with any of them.

Data last updated 29 Sept 2026, 04:23.

BuyRentCondosDistrictsBTS / MRTAgentsMapStats
BuyRentCondosDistrictsBTS / MRTMapDealsStats
  1. Home
  2. For sale
  3. Sai Mai
  4. Setthasiri Watcharapol
  5. บ้าน 3-ห้องนอน ที่ เศรษฐสิริ วัชรพล ใน ออเงิน
1 / 7
1 / 7
PropertyScout

บ้าน 3-ห้องนอน ที่ เศรษฐสิริ วัชรพล ใน ออเงิน

Setthasiri Watcharapol→ · Sai Mai, O Ngoen · Google Maps
฿7,800,000฿45,882 / m²Great deal285 days listed
3 beds
฿7,800,000
฿45,882 / m²
View on PropertyScout
OverviewPriceCosts & returnsLocationBuildingSimilar

Price comparisonEstimated from other current listings, not a valuation — just a signal.Typical range (25th–75th percentile) of comparable listings, per m²

Great deal

16% below the median price/m² of 15 comparable listings in this condo.

This listing
฿7,800,000
170 m² · ฿45,882/m²
At the median for 170 m²
฿9,248,706
฿1,448,706 less than the median
Typical range for this size
฿8,415,000 – ฿10,533,430
Comparables' median asking price: ฿10,500,000

Rental estimate & yieldGross yield = estimated rent × 12 ÷ asking price, before common fees, taxes, vacancy and agent fees. Asking rents, not signed contracts.

Based on 8 rentals in Sai Mai: median ฿207/m² per month × 170 m².

Estimated rent
฿35,266/mo
฿24,282 – ฿40,000/mo
Gross yield
5.4%
3.7% – 6.2%
Median rent of comparables
฿38,500/mo
8 rentals, any size
Rentals of similar size
  • ฿39,000/mo·170 m²·3 beds
More details

Address

Subdistrict
O Ngoen
Address
O Ngoen, Sai Mai, Bangkok
Coordinates
13.89483, 100.65640

Listing history

Listing ID
PropertyScout #2487321
Posted at
17 Dec 2025
Source updated at
23 Aug 2026, 02:00
First seen
26 Sept 2026, 20:28
Last seen
26 Sept 2026, 20:28
Raw JSON
{
  "id": 2487321,
  "title": {
    "meta": "3 นอน บ้าน ให้เช่า ฿43,000/เดือน, ประกาศขาย ฿7,800,000, เศรษฐสิริ วัชรพล, ใน ออเงิน, ตกแต่งพร้อมอยู่",
    "short": "บ้าน 3-ห้องนอน ที่ เศรษฐสิริ วัชรพล",
    "standard": "บ้าน 3-ห้องนอน ที่ เศรษฐสิริ วัชรพล ใน ออเงิน"
  },
  "gpsLat": 13.89483,
  "postBy": "agent",
  "tenure": "rentsell",
  "gpsLong": 100.6564,
  "district": "สายไหม",
  "landArea": 224,
  "province": "กรุงเทพ",
  "unitType": "three",
  "cdnImages": [
    {
      "id": 27857277,
      "alt": null,
      "tags": [],
      "status": "featured",
      "exterior": "",
      "roomType": "other",
      "imageScore": 5,
      "isPublished": true,
      "resizeImages": [
        {
          "url": "https://img2.propertyscout.co.th/8eulBOB4RmqXZ4Vlm-Eco2SH46ervbzG1rTYQ_dVDA0/wm:0.6:so:0:50:0.3/rs:fit:400/q:70/aHR0cHM6Ly9mbGV4c3RheS1pbWFnZXMuc2dwMS5jZG4uZGlnaXRhbG9jZWFuc3BhY2VzLmNvbS9pbWFnZXMvcHJvZC9saW5rLTMyNjIyOTgvOWExOTE4N2VmZThjMmY1MTkzNTQwOWUzYzU5Mzk2NDcuanBn.webp",
          "size": 400
        },
        {
          "url": "https://img2.propertyscout.co.th/k3gCBfJOkavJ7TOB2vsR8WP4Ug9zB578NOp1hyHdUb4/wm:0.6:so:0:50:0.3/rs:fit:510/q:70/aHR0cHM6Ly9mbGV4c3RheS1pbWFnZXMuc2dwMS5jZG4uZGlnaXRhbG9jZWFuc3BhY2VzLmNvbS9pbWFnZXMvcHJvZC9saW5rLTMyNjIyOTgvOWExOTE4N2VmZThjMmY1MTkzNTQwOWUzYzU5Mzk2NDcuanBn.webp",
          "size": 510
        },
        {
          "url": "https://img2.propertyscout.co.th/9_W8iuC4n5EEFC36MbZsCK_dX3HBgr0YhZMBrGPZFYg/wm:0.6:so:0:50:0.3/rs:fit:600/q:70/aHR0cHM6Ly9mbGV4c3RheS1pbWFnZXMuc2dwMS5jZG4uZGlnaXRhbG9jZWFuc3BhY2VzLmNvbS9pbWFnZXMvcHJvZC9saW5rLTMyNjIyOTgvOWExOTE4N2VmZThjMmY1MTkzNTQwOWUzYzU5Mzk2NDcuanBn.webp",
          "size": 600
        }
      ]
    },
    {
      "id": 27857278,
      "alt": null,
      "tags": [],
      "status": null,
      "exterior": null,
      "roomType": "livingroom",
      "imageScore": 5,
      "isPublished": true,
      "resizeImages": [
        {
          "url": "https://img2.propertyscout.co.th/KHgpEY7rOlNUESqTebrATTi9vCjt5EjhiAdf2b1K0Dk/wm:0.6:so:0:50:0.3/rs:fit:400/q:70/aHR0cHM6Ly9mbGV4c3RheS1pbWFnZXMuc2dwMS5jZG4uZGlnaXRhbG9jZWFuc3BhY2VzLmNvbS9pbWFnZXMvcHJvZC9saW5rLTMyNjIyOTgvZjk5OGQ0N2ZhYzg4ZWM0NTNkYjdmNmZkZTU4OTMwYjIuanBn.webp",
          "size": 400
        },
        {
          "url": "https://img2.propertyscout.co.th/2J3aHmLvlKxwyILS84qk8L2z7Zwv3Z74ChPt8eRy2ok/wm:0.6:so:0:50:0.3/rs:fit:510/q:70/aHR0cHM6Ly9mbGV4c3RheS1pbWFnZXMuc2dwMS5jZG4uZGlnaXRhbG9jZWFuc3BhY2VzLmNvbS9pbWFnZXMvcHJvZC9saW5rLTMyNjIyOTgvZjk5OGQ0N2ZhYzg4ZWM0NTNkYjdmNmZkZTU4OTMwYjIuanBn.webp",
          "size": 510
        },
        {
          "url": "https://img2.propertyscout.co.th/OIVXBwKLp-QWFLLi42lb7nFMzT2AxbipK6XLdm5VveM/wm:0.6:so:0:50:0.3/rs:fit:600/q:70/aHR0cHM6Ly9mbGV4c3RheS1pbWFnZXMuc2dwMS5jZG4uZGlnaXRhbG9jZWFuc3BhY2VzLmNvbS9pbWFnZXMvcHJvZC9saW5rLTMyNjIyOTgvZjk5OGQ0N2ZhYzg4ZWM0NTNkYjdmNmZkZTU4OTMwYjIuanBn.webp",
          "size": 600
        }
      ]
    },
    {
      "id": 27857279,
      "alt": null,
      "tags": [],
      "status": null,
      "exterior": null,
      "roomType": "livingroom",
      "imageScore": 5,
      "isPublished": true,
      "resizeImages": [
        {
          "url": "https://img2.propertyscout.co.th/Y5_7esVwwRzdwv-N5oW6FSStMKQuexrqgf_JJJqvkJQ/wm:0.6:so:0:50:0.3/rs:fit:400/q:70/aHR0cHM6Ly9mbGV4c3RheS1pbWFnZXMuc2dwMS5jZG4uZGlnaXRhbG9jZWFuc3BhY2VzLmNvbS9pbWFnZXMvcHJvZC9saW5rLTMyNjIyOTgvMWNhMmJiOWI1OGU0ODFlMjIwYWE5ODkxMjg0ZmYwZDkuanBn.webp",
          "size": 400
        },
        {
          "url": "https://img2.propertyscout.co.th/6K7zC_9kPnvnANYNkSq72iY5hcq68t0B994JWIYcD60/wm:0.6:so:0:50:0.3/rs:fit:510/q:70/aHR0cHM6Ly9mbGV4c3RheS1pbWFnZXMuc2dwMS5jZG4uZGlnaXRhbG9jZWFuc3BhY2VzLmNvbS9pbWFnZXMvcHJvZC9saW5rLTMyNjIyOTgvMWNhMmJiOWI1OGU0ODFlMjIwYWE5ODkxMjg0ZmYwZDkuanBn.webp",
          "size": 510
        },
        {
          "url": "https://img2.propertyscout.co.th/iuC_fJT9racBtsv_O5dTV46PQggYDv0LqnRzwThQAqc/wm:0.6:so:0:50:0.3/rs:fit:600/q:70/aHR0cHM6Ly9mbGV4c3RheS1pbWFnZXMuc2dwMS5jZG4uZGlnaXRhbG9jZWFuc3BhY2VzLmNvbS9pbWFnZXMvcHJvZC9saW5rLTMyNjIyOTgvMWNhMmJiOWI1OGU0ODFlMjIwYWE5ODkxMjg0ZmYwZDkuanBn.webp",
          "size": 600
        }
      ]
    },
    {
      "id": 27857281,
      "alt": null,
      "tags": [],
      "status": null,
      "exterior": null,
      "roomType": "bedroom",
      "imageScore": 5,
      "isPublished": true,
      "resizeImages": [
        {
          "url": "https://img2.propertyscout.co.th/lDWTzaQE45MK1zPsQOHIeBbDaEzCNARZG_ZMUMvmojg/wm:0.6:so:0:50:0.3/rs:fit:400/q:70/aHR0cHM6Ly9mbGV4c3RheS1pbWFnZXMuc2dwMS5jZG4uZGlnaXRhbG9jZWFuc3BhY2VzLmNvbS9pbWFnZXMvcHJvZC9saW5rLTMyNjIyOTgvZGNjY2I0NzQwMmMxMzNhNmVmNmE2YjJjN2U2NTE0NjAuanBn.webp",
          "size": 400
        },
        {
          "url": "https://img2.propertyscout.co.th/X-xaDVzBZS37e8NEnvagPFJxXFmjNBXl3qHNt0kJejo/wm:0.6:so:0:50:0.3/rs:fit:510/q:70/aHR0cHM6Ly9mbGV4c3RheS1pbWFnZXMuc2dwMS5jZG4uZGlnaXRhbG9jZWFuc3BhY2VzLmNvbS9pbWFnZXMvcHJvZC9saW5rLTMyNjIyOTgvZGNjY2I0NzQwMmMxMzNhNmVmNmE2YjJjN2U2NTE0NjAuanBn.webp",
          "size": 510
        },
        {
          "url": "https://img2.propertyscout.co.th/H7jUy4yCjm2F4p5GQUUuBDQXxKhXG_siWBXy-NKZWy4/wm:0.6:so:0:50:0.3/rs:fit:600/q:70/aHR0cHM6Ly9mbGV4c3RheS1pbWFnZXMuc2dwMS5jZG4uZGlnaXRhbG9jZWFuc3BhY2VzLmNvbS9pbWFnZXMvcHJvZC9saW5rLTMyNjIyOTgvZGNjY2I0NzQwMmMxMzNhNmVmNmE2YjJjN2U2NTE0NjAuanBn.webp",
          "size": 600
        }
      ]
    },
    {
      "id": 27857283,
      "alt": null,
      "tags": [],
      "status": null,
      "exterior": null,
      "roomType": "bedroom",
      "imageScore": 5,
      "isPublished": true,
      "resizeImages": [
        {
          "url": "https://img2.propertyscout.co.th/7m9Fq5rGr9wJ2o6B81ux9Atfc4AhDqZ9bHkDSbKwGRA/wm:0.6:so:0:50:0.3/rs:fit:400/q:70/aHR0cHM6Ly9mbGV4c3RheS1pbWFnZXMuc2dwMS5jZG4uZGlnaXRhbG9jZWFuc3BhY2VzLmNvbS9pbWFnZXMvcHJvZC9saW5rLTMyNjIyOTgvNWJmZTUwNzhjZTNkYzk4ODBkNzYzNjBhOTljNDY4YmYuanBn.webp",
          "size": 400
        },
        {
          "url": "https://img2.propertyscout.co.th/WH2AGblihtg8MuempgW0KUxW8CNQIS40ScwgOhOcRPo/wm:0.6:so:0:50:0.3/rs:fit:510/q:70/aHR0cHM6Ly9mbGV4c3RheS1pbWFnZXMuc2dwMS5jZG4uZGlnaXRhbG9jZWFuc3BhY2VzLmNvbS9pbWFnZXMvcHJvZC9saW5rLTMyNjIyOTgvNWJmZTUwNzhjZTNkYzk4ODBkNzYzNjBhOTljNDY4YmYuanBn.webp",
          "size": 510
        },
        {
          "url": "https://img2.propertyscout.co.th/PgzhanfuRfjoV2Sobk9OBMDX_Vbkm07nseICEiWSbN8/wm:0.6:so:0:50:0.3/rs:fit:600/q:70/aHR0cHM6Ly9mbGV4c3RheS1pbWFnZXMuc2dwMS5jZG4uZGlnaXRhbG9jZWFuc3BhY2VzLmNvbS9pbWFnZXMvcHJvZC9saW5rLTMyNjIyOTgvNWJmZTUwNzhjZTNkYzk4ODBkNzYzNjBhOTljNDY4YmYuanBn.webp",
          "size": 600
        }
      ]
    },
    {
      "id": 27857284,
      "alt": null,
      "tags": [],
      "status": null,
      "exterior": null,
      "roomType": "livingroom",
      "imageScore": 5,
      "isPublished": true,
      "resizeImages": [
        {
          "url": "https://img2.propertyscout.co.th/joBbrGxC-J26NqoSbDhj2XNITwun_0NHOwi5M9whyOM/wm:0.6:so:0:50:0.3/rs:fit:400/q:70/aHR0cHM6Ly9mbGV4c3RheS1pbWFnZXMuc2dwMS5jZG4uZGlnaXRhbG9jZWFuc3BhY2VzLmNvbS9pbWFnZXMvcHJvZC9saW5rLTMyNjIyOTgvOGNjNDgxMDFkZjE3YThkOWQwOWUyNDM4NjMwYWUzMTEuanBn.webp",
          "size": 400
        },
        {
          "url": "https://img2.propertyscout.co.th/qaWAFa5G_lsPe3JHllGEW6bDCZAhUEVx3jPi-xHDUTw/wm:0.6:so:0:50:0.3/rs:fit:510/q:70/aHR0cHM6Ly9mbGV4c3RheS1pbWFnZXMuc2dwMS5jZG4uZGlnaXRhbG9jZWFuc3BhY2VzLmNvbS9pbWFnZXMvcHJvZC9saW5rLTMyNjIyOTgvOGNjNDgxMDFkZjE3YThkOWQwOWUyNDM4NjMwYWUzMTEuanBn.webp",
          "size": 510
        },
        {
          "url": "https://img2.propertyscout.co.th/ntLptTqM6hBUqkTpuqOyBvQQFv2Ge3W8Yfn-lP6Vonc/wm:0.6:so:0:50:0.3/rs:fit:600/q:70/aHR0cHM6Ly9mbGV4c3RheS1pbWFnZXMuc2dwMS5jZG4uZGlnaXRhbG9jZWFuc3BhY2VzLmNvbS9pbWFnZXMvcHJvZC9saW5rLTMyNjIyOTgvOGNjNDgxMDFkZjE3YThkOWQwOWUyNDM4NjMwYWUzMTEuanBn.webp",
          "size": 600
        }
      ]
    },
    {
      "id": 27857285,
      "alt": null,
      "tags": [],
      "status": null,
      "exterior": null,
      "roomType": "bathroom",
      "imageScore": 5,
      "isPublished": true,
      "resizeImages": [
        {
          "url": "https://img2.propertyscout.co.th/ryIkjLFqLObAmm3HWxeGHrjrQRsFujerqjZK_oCheFc/wm:0.6:so:0:50:0.3/rs:fit:400/q:70/aHR0cHM6Ly9mbGV4c3RheS1pbWFnZXMuc2dwMS5jZG4uZGlnaXRhbG9jZWFuc3BhY2VzLmNvbS9pbWFnZXMvcHJvZC9saW5rLTMyNjIyOTgvYmI2MzU4MzM3M2ZjOGIxM2U5YzkxOWI3NjUzYjljNTAuanBn.webp",
          "size": 400
        },
        {
          "url": "https://img2.propertyscout.co.th/b3VToqPtd_JG3aYs7ENXvnxaDwvfOYpLd74kyTSYqP0/wm:0.6:so:0:50:0.3/rs:fit:510/q:70/aHR0cHM6Ly9mbGV4c3RheS1pbWFnZXMuc2dwMS5jZG4uZGlnaXRhbG9jZWFuc3BhY2VzLmNvbS9pbWFnZXMvcHJvZC9saW5rLTMyNjIyOTgvYmI2MzU4MzM3M2ZjOGIxM2U5YzkxOWI3NjUzYjljNTAuanBn.webp",
          "size": 510
        },
        {
          "url": "https://img2.propertyscout.co.th/IQZp8cL8N-54XacmRael6pN9KKblG-7T04tzukldkbo/wm:0.6:so:0:50:0.3/rs:fit:600/q:70/aHR0cHM6Ly9mbGV4c3RheS1pbWFnZXMuc2dwMS5jZG4uZGlnaXRhbG9jZWFuc3BhY2VzLmNvbS9pbWFnZXMvcHJvZC9saW5rLTMyNjIyOTgvYmI2MzU4MzM3M2ZjOGIxM2U5YzkxOWI3NjUzYjljNTAuanBn.webp",
          "size": 600
        }
      ]
    }
  ],
  "floorSize": 170,
  "salePrice": 7800000,
  "created_at": "2025-12-17T11:19:14.109Z",
  "furnishing": "fully_furnished",
  "greatDeals": {},
  "updated_at": "2026-08-22T19:00:13.929Z",
  "description": {},
  "lowestPrice": 43000,
  "petsAllowed": false,
  "poiBuilding": {
    "name": {
      "en": "Setthasiri Watcharapol",
      "th": "เศรษฐสิริ วัชรพล"
    },
    "numberOfFloors": 2
  },
  "subdistrict": "ออเงิน",
  "totalImages": 11,
  "buildingName": "Setthasiri Watcharapol",
  "neighborhood": "",
  "propertyType": "house",
  "listingSource": "cobroker_livinginsider_113402",
  "market_status": "on",
  "district_ps_cn": "赛迈",
  "district_ps_en": "Sai Mai",
  "district_ps_th": "สายไหม",
  "minLeasePeriod": "twelve_months",
  "numberBedrooms": "three_bedrooms",
  "province_ps_cn": "曼谷",
  "province_ps_en": "Bangkok",
  "province_ps_th": "กรุงเทพ",
  "numberBathrooms": "three_bathrooms",
  "serpSortingRank": {
    "rent": 4.7039241485,
    "sale": 4.7038944485
  },
  "featuredImageUrl": "https://img2.propertyscout.co.th/p2R3d4z660aBbkWmIpQ9CjwErjyjE2ufCu2ixZvpqYc/wm:0.6:so:0:50:0.3/rs:fit:384/q:70/aHR0cHM6Ly9mbGV4c3RheS1pbWFnZXMuc2dwMS5jZG4uZGlnaXRhbG9jZWFuc3BhY2VzLmNvbS9pbWFnZXMvcHJvZC9saW5rLTMyNjIyOTgvOWExOTE4N2VmZThjMmY1MTkzNTQwOWUzYzU5Mzk2NDcuanBn.webp",
  "ae_man_event_date": "2026-03-31T08:48:36.074Z",
  "ae_man_event_type": "cannot_reach_cobroker_third",
  "greatDealsCluster": {
    "rentCluster": {
      "id": 60549,
      "name": "rent_combined_8269_three_bedrooms",
      "medianRentPricePerSqm": null,
      "medianSalePricePerSqm": null
    },
    "saleCluster": {
      "id": 42070,
      "name": "sell_combined_8269_three_bedrooms",
      "medianRentPricePerSqm": null,
      "medianSalePricePerSqm": null
    }
  },
  "subdistrict_ps_cn": "奥恩冈",
  "subdistrict_ps_en": "O Ngoen",
  "subdistrict_ps_th": "ออเงิน",
  "ae_man_event_result": "unknown",
  "ae_man_rentsell_specific": "unknown",
  "availabilitySubClusterCn": {
    "availabilityHoverText": "如果客户感兴趣，我们的团队将核实房产是否可租/售",
    "availabilityLabelLogo": "question",
    "availabilityLabelText": "根据需求可查验是否可租/售",
    "availabilityLabelColor": "pink"
  },
  "availabilitySubClusterDe": {
    "availabilityHoverText": "Unser Team prüft die Verfügbarkeit der Immobilie, wenn ein Kunde interessiert ist",
    "availabilityLabelLogo": "question",
    "availabilityLabelText": "Verfügbarkeit auf Anfrage",
    "availabilityLabelColor": "pink"
  },
  "availabilitySubClusterEn": {
    "availabilityHoverText": "Our team will verify availability of the property if client is interested",
    "availabilityLabelLogo": "question",
    "availabilityLabelText": "Availability upon request",
    "availabilityLabelColor": "pink"
  },
  "availabilitySubClusterMm": {
    "availabilityHoverText": "ဖောက်သည်စိတ်ဝင်စားပါက ကျွန်ုပ်တို့၏အဖွဲ့သည် ပစ္စည်းရရှိနိုင်မှုကို စိစစ်ပါမည်",
    "availabilityLabelLogo": "question",
    "availabilityLabelText": "ရရှိနိုင်မှုကိုမေးမြန်းပါ",
    "availabilityLabelColor": "pink"
  },
  "availabilitySubClusterTh": {
    "availabilityHoverText": "ทีมงานของเราจะทำการตรวจสอบความพร้อมในการให้บริการ หากคุณสนใจอสังหาฯนี้",
    "availabilityLabelLogo": "question",
    "availabilityLabelText": "ความพร้อมการให้บริการ ตามคำร้องขอ",
    "availabilityLabelColor": "pink"
  },
  "ae_man_unavailable_enddate": "2027-02-01T00:00:00.000Z",
  "availability_subcluster_id": 4.4
}
3 baths
170 m²
House
2 floors total
฿7,800,000
Great deal
฿45,882 / m²
PropertyScout
View on PropertyScout
Listed by
Agent
Listed by
Agent
This listing ฿45,882Median ฿54,404฿49,500 – ฿61,961
Similarly priced nearby
  • ฿7,800,000·170 m²·฿45,882/m²·3 beds
  • ฿9,900,000·200 m²·฿49,500/m²·3 beds
  • ฿9,900,000·200 m²·฿49,500/m²·3 beds
  • ฿9,900,000·200 m²·฿49,500/m²·3 beds
  • ฿9,900,000·200 m²·฿49,500/m²·3 beds
  • ฿10,500,000·193 m²·฿54,404/m²·3 beds
  • ฿50,000/mo·170 m²·3 beds
  • ฿38,000/mo·170 m²·3 beds
  • ฿43,000/mo·170 m²·3 beds
  • ฿28,000/mo·203.8 m²·3 beds
  • ฿39,000/mo·203.8 m²·3 beds
    • For sale

    Source details

    Availability
    Availability upon request
    Land area
    224 sqm
    Posted by
    agent

    Cost of buying

    Land Office fees and taxes on top of the price. An estimate: the exact amounts are set by the Land Office on transfer day.

    Transfer fee (2 % of appraisal)· split฿156,000
    Stamp duty (0.5 %)· seller฿39,000
    Withholding income tax· seller฿209,500
    You pay on top of the price฿78,000
    All-in for the buyer฿7,878,000
    Seller's taxes and fees฿326,500

    No fee relief: it needs price, appraisal and loan ≤ ฿7M.Taxes are the seller's by custom, but it's negotiable: some sellers ask for a price "net" of fees.Individual sellers: on the appraisal, less a deduction by years held, at progressive rates (max 20 % of the price). Companies: 1 %.Estimate for guidance only, not tax or legal advice. Rules as of September 2026.

    For sale

    Net rental yieldWhat's left after the recurring costs of actually letting this unit out, on top of the rental estimate above.Vacancy assumes 30 days between tenants (default of 1 month — not enough history for this building yet).Estimate for guidance only: based on asking rents (not signed contracts) and simplified tax/fee rules. Not tax or investment advice.

    Estimated gross rent฿423,188
    Vacancy allowance− ฿34,783
    Letting agent fee (1 month/year)− ฿35,266
    Land & Building tax− ฿1,560
    Furnishing & maintenance allowance− ฿21,159
    Net annual income฿330,420
    Net yield
    4.2%
    2.9% – 4.8%
    vs. 5.4%% gross
    5.4%
    Total investment
    ฿7,878,000
    Price + ฿78,000 buyer's costs

    Key facts

    Price vs market
    16 % below market
    vs 15 similar units in this condo
    Net rental yield
    4.2% net yield
    5.4% gross before costs
    Buying costs
    ฿78,000
    Transfer fee & taxes, 50/50 split, cash
    Could rent for
    ฿35,266/mo
    5.4 % gross yield
    Furnishing
    Fully furnished
    Pets
    No
    Min. lease
    12 months
    Project
    Setthasiri Watcharapol
    Floors
    2

    Flood risk:LowNo BMA-documented flood-prone spot was found within 800 m of this location.Position is this project's approximate location (median of nearby listings), not this exact unit.Based only on proximity to points BMA itself has flagged as flood-prone or flood-watch — not a hydrological model, and not the 2011 flood extent. A location with nothing nearby is not proven flood-safe: BMA's list covers the spots it chose to document, not a wall-to-wall survey. Source: Bangkok Metropolitan Administration, Department of Drainage and Sewerage (public map data)

    Location

    Open in Google Maps

    Other units in Setthasiri Watcharapol

    See all 28 in project

    Commute to business hubs

    No BTS/MRT/rail station within a 1.5 km walk — you'd need a bus, taxi or car.

    16
    ฿12,499,999
    5 beds · 280 m²
    For saleDDproperty
    37
    ฿9,900,000
    3 beds · 200 m²
    For saleDDproperty
    13
    ฿12,950,000
    3 beds · 193 m²
    DDproperty
    21
    ฿12,900,000
    3 beds · 193 m²
    DDproperty
    31
    ฿11,300,000
    3 beds · 203 m²
    DDproperty
    8
    ฿9,900,000
    3 beds · 200 m²
    DDproperty
    15
    ฿12,990,000
    3 beds · 193 m²
    DDproperty
    ฿9,800,000
    3 beds
    PropertyHub
    ฿13,202,000
    3 beds
    PropertyHub
    20
    ฿13,700,000
    3 beds · 240 m²
    DDproperty
    28
    ฿9,900,000
    3 beds · 200 m²
    DDproperty
    10
    ฿10,500,000
    3 beds · 193 m²
    DDproperty
    UnitBedsBathsSizeFloorPricePrice/sqmPosted
    16
    Setthasiri Watcharapol, bangkok
    DDproperty
    		54280 m²—฿12,499,999

    Price history

    Observed atPrice
    26 Sept 2026, 20:28฿7,800,000

    1 similar listingsSame project, beds, size and price, but the floor differs or is unknown — might be a different unit.

    ListingFloorAgentPostedPrice
    PropertyScoutบ้าน 3-ห้องนอน ที่ เศรษฐสิริ วัชรพล ใน ออเงิน↗
    		—agent25 Jan 2026฿7,800,000
    ฿44,643
    28 Sept 2026
    37
    Setthasiri Watcharapol, bangkok
    DDproperty
    		33200 m²—฿9,900,000฿49,50022 Sept 2026
    13
    Setthasiri Watcharapol, bangkok
    DDproperty
    		33193 m²—฿12,950,000฿67,09821 Sept 2026
    21
    Setthasiri Watcharapol, bangkok
    DDproperty
    		33193 m²—฿12,900,000฿66,83918 Sept 2026
    31
    Setthasiri Watcharapol, bangkok
    DDproperty
    		33203 m²—฿11,300,000฿55,66518 Sept 2026
    8
    Setthasiri Watcharapol, bangkok
    DDproperty
    		33200 m²—฿9,900,000฿49,50017 Sept 2026
    15
    Setthasiri Watcharapol, bangkok
    DDproperty
    		33193 m²—฿12,990,000฿67,30616 Sept 2026
    🔥 ขายบ้านเดี่ยว เศรษฐสิริ วัชรพล | Setthasiri Watcharapol 📍 ใกล้ BTS สายสีเขียว สถานีโรงพยาบาลภูมิพลอดุลยเดช
    PropertyHub
    		33— m²—฿9,800,000—11 Sept 2026
    🔥 ขายบ้านเดี่ยว เศรษฐสิริ วัชรพล | Setthasiri Watcharapol 📍 ใกล้ทางด่วนรามอินทรา ด่านสุขาภิบาล 5
    PropertyHub
    		33— m²—฿13,202,000—11 Sept 2026
    20
    Setthasiri Watcharapol, bangkok
    DDproperty
    		34240 m²—฿13,700,000฿57,08311 Sept 2026
    28
    Setthasiri Watcharapol, bangkok
    DDproperty
    		33200 m²—฿9,900,000฿49,5009 Sept 2026
    10
    Setthasiri Watcharapol, bangkok
    DDproperty
    		33193 m²—฿10,500,000฿54,4041 Sept 2026
    For sale
    For sale
    For sale
    For sale
    For sale
    For sale
    For sale
    For sale
    For sale
    For sale
    For sale
    For sale
    For sale
    For sale
    For sale
    For sale
    For sale
    For sale
    For sale
    For sale
    For sale
    For sale