baanscopebaanscope
baanscope

baanscope brings together listings from DDproperty, PropertyScout and PropertyHub. It is not affiliated with any of them.

Data last updated 29 Sept 2026, 00:22.

BuyRentCondosDistrictsBTS / MRTAgentsMapStats
BuyRentCondosDistrictsBTS / MRTMapDealsStats
  1. Home
  2. For sale
  3. Bang Khen
  4. Narasiri Phahol Watcharapol
  5. บ้าน 4-ห้องนอน ที่ นาราสิริ พหล วัชรพล ใน ท่าแร้ง
1 / 7
1 / 7
PropertyScout

บ้าน 4-ห้องนอน ที่ นาราสิริ พหล วัชรพล ใน ท่าแร้ง

Narasiri Phahol Watcharapol→ · Bang Khen, Tha Raeng · Google Maps
฿45,000,000฿119,048 / m²Above market329 days listed
4 beds
฿45,000,000
฿119,048 / m²
View on PropertyScout
OverviewPriceCosts & returnsLocationBuildingSimilar

Price comparisonEstimated from other current listings, not a valuation — just a signal.Typical range (25th–75th percentile) of comparable listings, per m²

Above market

20% above the median price/m² of 31 comparable listings in this condo.

This listing
฿45,000,000
378 m² · ฿119,048/m²
At the median for 378 m²
฿37,620,427
฿7,379,573 more than the median
Typical range for this size
฿31,449,999 – ฿43,519,021
Comparables' median asking price: ฿39,900,000

Rental estimate & yieldGross yield = estimated rent × 12 ÷ asking price, before common fees, taxes, vacancy and agent fees. Asking rents, not signed contracts.

Based on 35 rentals in this condo: median ฿485/m² per month × 378 m².

Estimated rent
฿183,496/mo
฿180,000 – ฿201,844/mo
Gross yield
4.9%
4.8% – 5.4%
Median rent of comparables
฿200,000/mo
35 rentals, any size
Rentals of similar size
  • ฿220,000/mo·378 m²·
More details

Address

Subdistrict
Tha Raeng
Address
Tha Raeng, Bang Khen, Bangkok
Coordinates
13.87295, 100.65177

Listing history

Listing ID
PropertyScout #2393968
Posted at
3 Nov 2025
Source updated at
23 Sept 2026, 18:02
First seen
26 Sept 2026, 20:32
Last seen
26 Sept 2026, 20:32
Raw JSON
{
  "id": 2393968,
  "title": {
    "meta": "4 นอน บ้าน ประกาศขาย, ฿45,000,000, นาราสิริ พหล วัชรพล, ใน ท่าแร้ง, ตกแต่งพร้อมอยู่",
    "short": "บ้าน 4-ห้องนอน ที่ นาราสิริ พหล วัชรพล",
    "standard": "บ้าน 4-ห้องนอน ที่ นาราสิริ พหล วัชรพล ใน ท่าแร้ง"
  },
  "gpsLat": 13.872954454886711,
  "postBy": "agent",
  "tenure": "sell",
  "gpsLong": 100.65177032885887,
  "district": "บางเขน",
  "landArea": 360,
  "province": "กรุงเทพ",
  "cdnImages": [
    {
      "id": 26913751,
      "alt": "Modern suburban house with sleek design and spacious driveway in a tranquil neighborhood.",
      "tags": [],
      "status": "featured",
      "exterior": "building",
      "roomType": null,
      "imageScore": 8,
      "isPublished": null,
      "resizeImages": [
        {
          "url": "https://img2.propertyscout.co.th/yT6UPHQ8xixc4VlngKWVN4iGKQGBYUM7EzXan5e51CQ/wm:0.6:so:0:50:0.3/rs:fit:400/q:70/aHR0cHM6Ly9mbGV4c3RheS1pbWFnZXMuc2dwMS5jZG4uZGlnaXRhbG9jZWFuc3BhY2VzLmNvbS9pbWFnZXMvcHJvZC9saW5rLTI3NzgyMjAvNWZmNTJlMDIzYzIxZjQ2MGZhMTU3MWE3MmJmODkwNjQuanBn.webp",
          "size": 400
        },
        {
          "url": "https://img2.propertyscout.co.th/SazBQUhrk-SL3BtZ-x4yr93WNoktTMpGm8LdlE2WT0c/wm:0.6:so:0:50:0.3/rs:fit:510/q:70/aHR0cHM6Ly9mbGV4c3RheS1pbWFnZXMuc2dwMS5jZG4uZGlnaXRhbG9jZWFuc3BhY2VzLmNvbS9pbWFnZXMvcHJvZC9saW5rLTI3NzgyMjAvNWZmNTJlMDIzYzIxZjQ2MGZhMTU3MWE3MmJmODkwNjQuanBn.webp",
          "size": 510
        },
        {
          "url": "https://img2.propertyscout.co.th/XdBIzZG2T6G4eYwDVzoOwedRHnxP-7ta6ridDl24NpQ/wm:0.6:so:0:50:0.3/rs:fit:600/q:70/aHR0cHM6Ly9mbGV4c3RheS1pbWFnZXMuc2dwMS5jZG4uZGlnaXRhbG9jZWFuc3BhY2VzLmNvbS9pbWFnZXMvcHJvZC9saW5rLTI3NzgyMjAvNWZmNTJlMDIzYzIxZjQ2MGZhMTU3MWE3MmJmODkwNjQuanBn.webp",
          "size": 600
        }
      ]
    },
    {
      "id": 26913752,
      "alt": "Modern suburban homes with sleek design and lush greenery in a quiet neighborhood.",
      "tags": [],
      "status": "original",
      "exterior": "building",
      "roomType": null,
      "imageScore": 8,
      "isPublished": null,
      "resizeImages": [
        {
          "url": "https://img2.propertyscout.co.th/QrfdLkHQeSHdaiimGmtp6odr_BlIz9z96Bd7rCiibpo/wm:0.6:so:0:50:0.3/rs:fit:400/q:70/aHR0cHM6Ly9mbGV4c3RheS1pbWFnZXMuc2dwMS5jZG4uZGlnaXRhbG9jZWFuc3BhY2VzLmNvbS9pbWFnZXMvcHJvZC9saW5rLTI3NzgyMjAvMzRmNTA3YzE0Y2IzNzQ3NjNjYThiMDVlMmE3YjE1ODcuanBn.webp",
          "size": 400
        },
        {
          "url": "https://img2.propertyscout.co.th/7ARGRuftMzKGqJkPLQM8fkOyNB4YMfwo1L3oTlZJU1Y/wm:0.6:so:0:50:0.3/rs:fit:510/q:70/aHR0cHM6Ly9mbGV4c3RheS1pbWFnZXMuc2dwMS5jZG4uZGlnaXRhbG9jZWFuc3BhY2VzLmNvbS9pbWFnZXMvcHJvZC9saW5rLTI3NzgyMjAvMzRmNTA3YzE0Y2IzNzQ3NjNjYThiMDVlMmE3YjE1ODcuanBn.webp",
          "size": 510
        },
        {
          "url": "https://img2.propertyscout.co.th/yNg-IqH9MjxjVDppV4Jegonu7CVFdyz_FQDLXMQZBHY/wm:0.6:so:0:50:0.3/rs:fit:600/q:70/aHR0cHM6Ly9mbGV4c3RheS1pbWFnZXMuc2dwMS5jZG4uZGlnaXRhbG9jZWFuc3BhY2VzLmNvbS9pbWFnZXMvcHJvZC9saW5rLTI3NzgyMjAvMzRmNTA3YzE0Y2IzNzQ3NjNjYThiMDVlMmE3YjE1ODcuanBn.webp",
          "size": 600
        }
      ]
    },
    {
      "id": 26913753,
      "alt": "Elegant living room with beige sofa and sheer curtains, perfect for modern interiors.",
      "tags": [
        {
          "id": 642813,
          "name": "bigLivingroom"
        }
      ],
      "status": "original",
      "exterior": null,
      "roomType": "livingroom",
      "imageScore": 6,
      "isPublished": null,
      "resizeImages": [
        {
          "url": "https://img2.propertyscout.co.th/HMvWc3I6KO5B0Hf9X_gNjcaY0-ex1Yqi35i0VecWTFA/wm:0.6:so:0:50:0.3/rs:fit:400/q:70/aHR0cHM6Ly9mbGV4c3RheS1pbWFnZXMuc2dwMS5jZG4uZGlnaXRhbG9jZWFuc3BhY2VzLmNvbS9pbWFnZXMvcHJvZC9saW5rLTI3NzgyMjAvYThjZDY3OWM4OTQ0ZDdkZGI3OWY2MjEzZmQ4ZjQ3NGYuanBn.webp",
          "size": 400
        },
        {
          "url": "https://img2.propertyscout.co.th/mkw2BRnZXwQdIGMorgqkKOTltNeFfaccQ82H1FaAYnQ/wm:0.6:so:0:50:0.3/rs:fit:510/q:70/aHR0cHM6Ly9mbGV4c3RheS1pbWFnZXMuc2dwMS5jZG4uZGlnaXRhbG9jZWFuc3BhY2VzLmNvbS9pbWFnZXMvcHJvZC9saW5rLTI3NzgyMjAvYThjZDY3OWM4OTQ0ZDdkZGI3OWY2MjEzZmQ4ZjQ3NGYuanBn.webp",
          "size": 510
        },
        {
          "url": "https://img2.propertyscout.co.th/hgBi7QlG-grmn4BjoFH-TFQ3Pbc5zPDHViLV57AVu_Y/wm:0.6:so:0:50:0.3/rs:fit:600/q:70/aHR0cHM6Ly9mbGV4c3RheS1pbWFnZXMuc2dwMS5jZG4uZGlnaXRhbG9jZWFuc3BhY2VzLmNvbS9pbWFnZXMvcHJvZC9saW5rLTI3NzgyMjAvYThjZDY3OWM4OTQ0ZDdkZGI3OWY2MjEzZmQ4ZjQ3NGYuanBn.webp",
          "size": 600
        }
      ]
    },
    {
      "id": 26913754,
      "alt": "Elegant living room with modern decor and large windows",
      "tags": [
        {
          "id": 642814,
          "name": "bigLivingroom"
        }
      ],
      "status": "original",
      "exterior": null,
      "roomType": "livingroom",
      "imageScore": 6,
      "isPublished": null,
      "resizeImages": [
        {
          "url": "https://img2.propertyscout.co.th/TD8yRl2SXp69MTLT-Q_EjJGef2MTvfvpdGGFdw8kKmw/wm:0.6:so:0:50:0.3/rs:fit:400/q:70/aHR0cHM6Ly9mbGV4c3RheS1pbWFnZXMuc2dwMS5jZG4uZGlnaXRhbG9jZWFuc3BhY2VzLmNvbS9pbWFnZXMvcHJvZC9saW5rLTI3NzgyMjAvZjNlZGUxZmI2Y2JhMDQ1M2YyNjRhOWY0ZGQzZDg1MGQuanBn.webp",
          "size": 400
        },
        {
          "url": "https://img2.propertyscout.co.th/rGAs8Qavacr7bx2-89HENWfZ_6068Sz-OyVwgpM07C0/wm:0.6:so:0:50:0.3/rs:fit:510/q:70/aHR0cHM6Ly9mbGV4c3RheS1pbWFnZXMuc2dwMS5jZG4uZGlnaXRhbG9jZWFuc3BhY2VzLmNvbS9pbWFnZXMvcHJvZC9saW5rLTI3NzgyMjAvZjNlZGUxZmI2Y2JhMDQ1M2YyNjRhOWY0ZGQzZDg1MGQuanBn.webp",
          "size": 510
        },
        {
          "url": "https://img2.propertyscout.co.th/05sT8zr8AEBn5vyzWWVEhrpxUoxJWe6ZYbTUVf0dRFs/wm:0.6:so:0:50:0.3/rs:fit:600/q:70/aHR0cHM6Ly9mbGV4c3RheS1pbWFnZXMuc2dwMS5jZG4uZGlnaXRhbG9jZWFuc3BhY2VzLmNvbS9pbWFnZXMvcHJvZC9saW5rLTI3NzgyMjAvZjNlZGUxZmI2Y2JhMDQ1M2YyNjRhOWY0ZGQzZDg1MGQuanBn.webp",
          "size": 600
        }
      ]
    },
    {
      "id": 26913755,
      "alt": "Elegant dining room with natural light and modern furnishings.",
      "tags": [],
      "status": "original",
      "exterior": null,
      "roomType": "other",
      "imageScore": 6,
      "isPublished": null,
      "resizeImages": [
        {
          "url": "https://img2.propertyscout.co.th/RVUemU7SYovLYH_qiBIhv6r4KK14ugefpNY73hPAb70/wm:0.6:so:0:50:0.3/rs:fit:400/q:70/aHR0cHM6Ly9mbGV4c3RheS1pbWFnZXMuc2dwMS5jZG4uZGlnaXRhbG9jZWFuc3BhY2VzLmNvbS9pbWFnZXMvcHJvZC9saW5rLTI3NzgyMjAvZWU4MDY5ZmNhMDEzMWIxNjE4ZDM5Njk2MjMyMDFmMGIuanBn.webp",
          "size": 400
        },
        {
          "url": "https://img2.propertyscout.co.th/lkp_ZdOqRTSUdI7TsRaU2kxN5BMzxV1UW-T8FaIVA2A/wm:0.6:so:0:50:0.3/rs:fit:510/q:70/aHR0cHM6Ly9mbGV4c3RheS1pbWFnZXMuc2dwMS5jZG4uZGlnaXRhbG9jZWFuc3BhY2VzLmNvbS9pbWFnZXMvcHJvZC9saW5rLTI3NzgyMjAvZWU4MDY5ZmNhMDEzMWIxNjE4ZDM5Njk2MjMyMDFmMGIuanBn.webp",
          "size": 510
        },
        {
          "url": "https://img2.propertyscout.co.th/vDFcEZuH7sl0EKnOtfC0CVbWvh4qil3qVvq5nKGptY4/wm:0.6:so:0:50:0.3/rs:fit:600/q:70/aHR0cHM6Ly9mbGV4c3RheS1pbWFnZXMuc2dwMS5jZG4uZGlnaXRhbG9jZWFuc3BhY2VzLmNvbS9pbWFnZXMvcHJvZC9saW5rLTI3NzgyMjAvZWU4MDY5ZmNhMDEzMWIxNjE4ZDM5Njk2MjMyMDFmMGIuanBn.webp",
          "size": 600
        }
      ]
    },
    {
      "id": 26913756,
      "alt": "Elegant room with large windows and mirrored closet doors, showcasing modern minimalist design.",
      "tags": [],
      "status": "original",
      "exterior": null,
      "roomType": "other",
      "imageScore": 6,
      "isPublished": null,
      "resizeImages": [
        {
          "url": "https://img2.propertyscout.co.th/LWDvd68pVADNgGXGe7AOvXVtsjcO9JbXx53_4dVmm3Q/wm:0.6:so:0:50:0.3/rs:fit:400/q:70/aHR0cHM6Ly9mbGV4c3RheS1pbWFnZXMuc2dwMS5jZG4uZGlnaXRhbG9jZWFuc3BhY2VzLmNvbS9pbWFnZXMvcHJvZC9saW5rLTI3NzgyMjAvMzUzNWY0NDA0ODMyN2U1M2Q5NGIyZTYyNmMyYzllMTguanBn.webp",
          "size": 400
        },
        {
          "url": "https://img2.propertyscout.co.th/jN1v0R2bBtaa2H-0zlAXY81EAZkt3ys-TZPhEr_ZOvc/wm:0.6:so:0:50:0.3/rs:fit:510/q:70/aHR0cHM6Ly9mbGV4c3RheS1pbWFnZXMuc2dwMS5jZG4uZGlnaXRhbG9jZWFuc3BhY2VzLmNvbS9pbWFnZXMvcHJvZC9saW5rLTI3NzgyMjAvMzUzNWY0NDA0ODMyN2U1M2Q5NGIyZTYyNmMyYzllMTguanBn.webp",
          "size": 510
        },
        {
          "url": "https://img2.propertyscout.co.th/KUyHvselnwefDq7gtuU6tFngV2xFh6BvRgDafoa7Aa4/wm:0.6:so:0:50:0.3/rs:fit:600/q:70/aHR0cHM6Ly9mbGV4c3RheS1pbWFnZXMuc2dwMS5jZG4uZGlnaXRhbG9jZWFuc3BhY2VzLmNvbS9pbWFnZXMvcHJvZC9saW5rLTI3NzgyMjAvMzUzNWY0NDA0ODMyN2U1M2Q5NGIyZTYyNmMyYzllMTguanBn.webp",
          "size": 600
        }
      ]
    },
    {
      "id": 26913757,
      "alt": "Modern living room with cozy sofa and wall-mounted TV, featuring elegant decor and natural light.",
      "tags": [
        {
          "id": 642815,
          "name": "bigLivingroom"
        }
      ],
      "status": "original",
      "exterior": null,
      "roomType": "livingroom",
      "imageScore": 6,
      "isPublished": null,
      "resizeImages": [
        {
          "url": "https://img2.propertyscout.co.th/hMqqb0hfSaoQIz4XmBv6CrefJteaOivQt0cGHhQf4HY/wm:0.6:so:0:50:0.3/rs:fit:400/q:70/aHR0cHM6Ly9mbGV4c3RheS1pbWFnZXMuc2dwMS5jZG4uZGlnaXRhbG9jZWFuc3BhY2VzLmNvbS9pbWFnZXMvcHJvZC9saW5rLTI3NzgyMjAvOGI3NGM2ZTk1OTYwZWY5YjNiODgzNWE0ZDM3OTJhMTQuanBn.webp",
          "size": 400
        },
        {
          "url": "https://img2.propertyscout.co.th/N6steZP5aN8VR0-xfoZc4j_vXJmu8OiPSRb1sSJ95Xk/wm:0.6:so:0:50:0.3/rs:fit:510/q:70/aHR0cHM6Ly9mbGV4c3RheS1pbWFnZXMuc2dwMS5jZG4uZGlnaXRhbG9jZWFuc3BhY2VzLmNvbS9pbWFnZXMvcHJvZC9saW5rLTI3NzgyMjAvOGI3NGM2ZTk1OTYwZWY5YjNiODgzNWE0ZDM3OTJhMTQuanBn.webp",
          "size": 510
        },
        {
          "url": "https://img2.propertyscout.co.th/9eaGhA7ZNV43-lGmdFFaEG_VgnMAqvUAst3UNdj-8mc/wm:0.6:so:0:50:0.3/rs:fit:600/q:70/aHR0cHM6Ly9mbGV4c3RheS1pbWFnZXMuc2dwMS5jZG4uZGlnaXRhbG9jZWFuc3BhY2VzLmNvbS9pbWFnZXMvcHJvZC9saW5rLTI3NzgyMjAvOGI3NGM2ZTk1OTYwZWY5YjNiODgzNWE0ZDM3OTJhMTQuanBn.webp",
          "size": 600
        }
      ]
    }
  ],
  "floorSize": 378,
  "salePrice": 45000000,
  "created_at": "2025-11-03T03:27:19.362Z",
  "furnishing": "fully_furnished",
  "greatDeals": {},
  "updated_at": "2026-09-23T11:02:32.314Z",
  "description": {},
  "poiBuilding": {
    "name": {
      "en": "Narasiri Phahol Watcharapol",
      "th": "นาราสิริ พหล วัชรพล"
    },
    "numberOfFloors": null
  },
  "subdistrict": "ท่าแร้ง",
  "totalImages": 29,
  "buildingName": "Narasiri Phahol Watcharapol",
  "neighborhood": "",
  "propertyType": "house",
  "listingSource": "cobroker_fb_park_superrich_property",
  "market_status": "on",
  "district_ps_cn": "邦肯",
  "district_ps_en": "Bang Khen",
  "district_ps_th": "บางเขน",
  "numberBedrooms": "four_bedrooms",
  "province_ps_cn": "曼谷",
  "province_ps_en": "Bangkok",
  "province_ps_th": "กรุงเทพ",
  "numberBathrooms": "five_bathrooms",
  "serpSortingRank": {
    "rent": 0,
    "sale": 3.303168763
  },
  "featuredImageUrl": "https://img2.propertyscout.co.th/IqNwBHbC5BoDIK5JNYO6bj2zTg9QgASOM4ef6aWQ4x4/wm:0.6:so:0:50:0.3/rs:fit:384/q:70/aHR0cHM6Ly9mbGV4c3RheS1pbWFnZXMuc2dwMS5jZG4uZGlnaXRhbG9jZWFuc3BhY2VzLmNvbS9pbWFnZXMvcHJvZC9saW5rLTI3NzgyMjAvNWZmNTJlMDIzYzIxZjQ2MGZhMTU3MWE3MmJmODkwNjQuanBn.webp",
  "ae_man_event_date": "2025-10-02T11:31:10.000Z",
  "ae_man_event_type": "website_scraping",
  "greatDealsCluster": {
    "saleCluster": {
      "id": 17705,
      "name": "sell_combined_12524_four_bedrooms",
      "medianRentPricePerSqm": null,
      "medianSalePricePerSqm": null
    }
  },
  "subdistrict_ps_cn": "塔朗",
  "subdistrict_ps_en": "Tha Raeng",
  "subdistrict_ps_th": "ท่าแร้ง",
  "ae_man_event_result": "available",
  "availabilitySubClusterCn": {
    "availabilityHoverText": "如果客户感兴趣,我们的团队将核实房产是否可租/售",
    "availabilityLabelLogo": "question",
    "availabilityLabelText": "根据需求可查验是否可租/售",
    "availabilityLabelColor": "pink"
  },
  "availabilitySubClusterDe": {
    "availabilityHoverText": "Unser Team prüft die Verfügbarkeit der Immobilie, wenn ein Kunde interessiert ist",
    "availabilityLabelLogo": "question",
    "availabilityLabelText": "Verfügbarkeit auf Anfrage",
    "availabilityLabelColor": "pink"
  },
  "availabilitySubClusterEn": {
    "availabilityHoverText": "Our team will verify availability of the property if client is interested",
    "availabilityLabelLogo": "question",
    "availabilityLabelText": "Availability upon request",
    "availabilityLabelColor": "pink"
  },
  "availabilitySubClusterMm": {
    "availabilityHoverText": "ဖောက်သည်စိတ်ဝင်စားပါက ကျွန်ုပ်တို့၏အဖွဲ့သည် ပစ္စည်းရရှိနိုင်မှုကို စိစစ်ပါမည်",
    "availabilityLabelLogo": "question",
    "availabilityLabelText": "ရရှိနိုင်မှုကိုမေးမြန်းပါ",
    "availabilityLabelColor": "pink"
  },
  "availabilitySubClusterTh": {
    "availabilityHoverText": "ทีมงานของเราจะทำการตรวจสอบความพร้อมในการให้บริการ หากคุณสนใจอสังหาฯนี้",
    "availabilityLabelLogo": "question",
    "availabilityLabelText": "ความพร้อมการให้บริการ ตามคำร้องขอ",
    "availabilityLabelColor": "pink"
  },
  "availability_subcluster_id": 3
}
5 baths
378 m²
House
฿45,000,000
Above market
฿119,048 / m²
PropertyScoutFor sale
View on PropertyScout
Listed by
Agent
Listed by
Agent
This listing ฿119,048Median ฿99,525฿83,201 – ฿115,130
Similarly priced nearby
  • ฿62,000,000·524 m²·฿118,321/m²·4 beds
  • ฿40,000,000·347 m²·฿115,274/m²·4 beds
  • ฿40,000,000·347 m²·฿115,274/m²·4 beds
  • ฿39,900,000·347 m²·฿114,986/m²·4 beds
  • ฿39,900,000·347 m²·฿114,986/m²·4 beds
  • ฿40,000,000·350 m²·฿114,286/m²·4 beds
4 beds
  • ฿180,000/mo·378 m²·4 beds
  • ฿180,000/mo·378 m²·4 beds
  • ฿220,000/mo·378 m²·4 beds
  • ฿170,000/mo·378 m²·4 beds
  • ฿220,000/mo·378 m²·4 beds
  • For sale

    Source details

    Availability
    Availability upon request
    Land area
    360 sqm
    Posted by
    agent

    Cost of buying

    Land Office fees and taxes on top of the price. An estimate: the exact amounts are set by the Land Office on transfer day.

    Transfer fee (2 % of appraisal)· split฿900,000
    Stamp duty (0.5 %)· seller฿225,000
    Withholding income tax· seller฿3,587,500
    You pay on top of the price฿450,000
    All-in for the buyer฿45,450,000
    Seller's taxes and fees฿4,262,500

    No fee relief: it needs price, appraisal and loan ≤ ฿7M.Taxes are the seller's by custom, but it's negotiable: some sellers ask for a price "net" of fees.Individual sellers: on the appraisal, less a deduction by years held, at progressive rates (max 20 % of the price). Companies: 1 %.Estimate for guidance only, not tax or legal advice. Rules as of September 2026.

    Location

    Open in Google Maps

    Net rental yieldWhat's left after the recurring costs of actually letting this unit out, on top of the rental estimate above.Vacancy assumes 30 days between tenants (default of 1 month — not enough history for this building yet).Estimate for guidance only: based on asking rents (not signed contracts) and simplified tax/fee rules. Not tax or investment advice.

    Estimated gross rent฿2,201,956
    Vacancy allowance− ฿180,983
    Letting agent fee (1 month/year)− ฿183,496
    Land & Building tax− ฿9,000
    Furnishing & maintenance allowance− ฿110,098
    Net annual income฿1,718,379
    Net yield
    3.8%
    3.7% – 4.2%
    vs. 4.9%% gross
    4.9%
    Total investment
    ฿45,450,000
    Price + ฿450,000 buyer's costs

    Key facts

    Price vs market
    20 % above market
    vs 31 similar units in this condo
    Net rental yield
    3.8% net yield
    4.9% gross before costs
    Buying costs
    ฿450,000
    Transfer fee & taxes, 50/50 split, cash
    Could rent for
    ฿183,496/mo
    4.9 % gross yield
    Furnishing
    Fully furnished
    Project
    Narasiri Phahol Watcharapol

    Flood risk:HighNearest: ชุมชนวัดอาวุธ (documented flood trouble spot) · ~271 mThis location is right next to a spot BMA has documented as flood-prone or flood-watch.2 documented spots within 300 m3 documented spots within 800 mPosition is this project's approximate location (median of nearby listings), not this exact unit.Based only on proximity to points BMA itself has flagged as flood-prone or flood-watch — not a hydrological model, and not the 2011 flood extent. A location with nothing nearby is not proven flood-safe: BMA's list covers the spots it chose to document, not a wall-to-wall survey. Source: Bangkok Metropolitan Administration, Department of Drainage and Sewerage (public map data)

    Commute to business hubs

    No BTS/MRT/rail station within a 1.5 km walk — you'd need a bus, taxi or car.

    Other units in Narasiri Phahol Watcharapol

    See all 90 in project
    40
    ฿29,900,000
    4 beds · 378 m²
    For saleDDproperty
    26
    ฿88,000,000
    5 beds · 658 m²
    For saleDDproperty
    22
    ฿39,900,000
    4 beds · 412 m²
    DDproperty
    63
    ฿105,000,000
    5 beds · 658 m²
    DDproperty
    29
    ฿85,000,000
    5 beds · 658 m²
    DDproperty
    12
    ฿41,900,000
    4 beds · 421 m²
    DDproperty
    11
    ฿30,900,000
    4 beds · 347 m²
    DDproperty
    21
    ฿62,985,000
    Studio
    DDproperty
    22
    ฿39,900,000
    4 beds · 378 m²
    DDproperty
    33
    ฿82,000,000
    5 beds · 658 m²
    DDproperty
    23
    ฿45,000,000
    4 beds · 347 m²
    DDproperty
    ฿40,000,000
    4 beds · 347 m²
    PropertyHub
    UnitBedsBathsSizeFloorPricePrice/sqmPosted
    40
    Narasiri Phahol-Watcharapol, bangkok
    DDproperty
    45378 m²—
    ฿29,900,000
    ฿79,101
    28 Sept 2026
    26
    Narasiri Phahol-Watcharapol, bangkok
    DDproperty
    56658 m²—฿88,000,000฿133,73927 Sept 2026
    22
    Narasiri Phahol-Watcharapol, bangkok
    DDproperty×2
    45412 m²—฿39,900,000฿96,84526 Sept 2026
    63
    Narasiri Phahol-Watcharapol, bangkok
    DDproperty
    56658 m²—฿105,000,000฿159,57425 Sept 2026
    29
    Narasiri Phahol-Watcharapol, bangkok
    DDproperty
    56658 m²—฿85,000,000฿129,17925 Sept 2026
    12
    Narasiri Phahol-Watcharapol, bangkok
    DDproperty
    45421 m²—฿41,900,000฿99,52525 Sept 2026
    11
    Narasiri Phahol-Watcharapol, bangkok
    DDproperty
    44347 m²—฿30,900,000฿89,04925 Sept 2026
    21
    Narasiri Phahol-Watcharapol, bangkok
    DDproperty
    Studio0— m²—฿62,985,000—25 Sept 2026
    22
    Narasiri Phahol-Watcharapol, bangkok
    DDproperty
    45378 m²—฿39,900,000฿105,55625 Sept 2026
    33
    Narasiri Phahol-Watcharapol, bangkok
    DDproperty
    56658 m²—฿82,000,000฿124,62025 Sept 2026
    23
    Narasiri Phahol-Watcharapol, bangkok
    DDproperty
    44347 m²—฿45,000,000฿129,68325 Sept 2026
    📌 For Sell House NARASIRI PHAHOL - WATCHARAPOL 2-story 4 bedroom 5 bathroom
    PropertyHub
    45347 m²—฿40,000,000฿115,27425 Sept 2026
    For sale
    For sale
    For sale
    For sale
    For sale
    For sale
    For sale
    For sale
    For sale
    For sale
    For sale
    For sale
    For sale
    For sale
    For sale
    For sale
    For sale
    For sale
    For sale
    For sale
    For sale
    For sale

    Price history

    Observed atPrice
    26 Sept 2026, 20:32฿45,000,000