1 / 16

DDproperty

Wanvayla Na ChaophrayaAll units in this condo →

Dusit, Tanon Nakorn Chaisri · Google Maps

฿7,690,000฿164,316 / m²Fair price

1 bed1 bath

฿7,690,000

฿164,316 / m²

View on DDproperty

Key facts

Price vs market

5 % above market

vs 52 similar units in this condo

Net rental yield

2.1% net yield

3.3% gross before costs

Buying costs

฿76,900

Transfer fee & taxes, 50/50 split, cash

Common fee

฿2,574/mo

Estimated, ~฿55/m² per month

Could rent for

฿21,047/mo

3.3 % gross yield

Pets

Not allowed by the building

Project

Wanvayla Na Chaophraya

Built

2027

Floors

Units

1,414

Developer

Land and Houses

Building facilities24h security · CCTV · Co-working space · Covered parking · EV charger · Function room · Garden · Gym · Jacuzzi · Lift · Lounge · Meeting room · +3 more

Price comparison

Fair price

5% above the median price/m² of 52 comparable listings in this condo.

This listing

฿7,690,000

46.8 m² · ฿164,316/m²

At the median for 46.8 m²

฿7,340,000

฿350,000 more than the median

Typical range for this size

฿6,645,223 – ฿7,790,000

Comparables' median asking price: ฿7,090,000

Rental estimate & yield

Based on 288 rentals in Dusit: median ฿450/m² per month × 46.8 m².

Estimated rent

฿21,047/mo

฿18,676 – ฿23,400/mo

Gross yield

3.3%

2.9% – 3.7%

Median rent of comparables

฿13,000/mo

288 rentals, any size

Rentals of similar size

฿16,000/mo·46 m²·1 bed

Location

Open in Google Maps

Flood risk:MediumNearest: เขื่อนริมแม่น้ำเจ้าพระยาชำรุดบริเวฯซอยสามเสน 21 (documented flood trouble spot) · ~355 m

Commute to business hubs

Rama 9
Walk 17 min → MRT Bang Phlat → Rama 9 (13 stops)
~49 min
Silom
Walk 17 min → MRT Bang Phlat → Silom (13 stops)
~49 min
Asok / Sukhumvit
Walk 17 min → MRT Bang Phlat → Asok / Sukhumvit (15 stops)
~53 min
Siam
Walk 17 min → MRT Bang Phlat → BTS Mo Chit → Siam (13 stops)
~54 min
Sathorn
Walk 17 min → MRT Bang Phlat → BTS Mo Chit → Sathorn (16 stops)
~60 min

92 sale listings in a 1,414-unit building

Other units in Wanvayla Na Chaophraya

See all 92 in project

Similar condos nearby

More condos like this

More details

Address

Subdistrict: Tanon Nakorn Chaisri
Address: 881 Samsen Rd, Tanon Nakorn Chaisri, Dusit, Bangkok
Nearest transit: 670 m (8 min) from PP18 Sri Yan MRT
Coordinates: 13.79030, 100.51189

Listing history

Listing ID: DDproperty #500461349
Posted at: 25 Sept 2026
First seen: 26 Sept 2026, 20:15
Last seen: 26 Sept 2026, 20:15

Raw JSON

Cost of buying

Land Office fees and taxes on top of the price. An estimate: the exact amounts are set by the Land Office on transfer day.

Official appraisal

No official appraisal found for this building: the transfer fee is estimated on the asking price (the real base, the appraisal, is usually lower).

Buyer is a Thai individualMortgage loanTransfer fee paid bySeller has owned itSeller in the house registration ≥ 1 yearSeller is a company (developer)

Transfer fee (2 % of appraisal)· split	฿153,800
Stamp duty (0.5 %)· seller	฿38,450
Withholding income tax· seller	฿203,725
You pay on top of the price	฿76,900
All-in for the buyer	฿7,766,900
Seller's taxes and fees	฿319,075

No fee relief: it needs price, appraisal and loan ≤ ฿7M.

{
  "id": 500461349,
  "mrt": {
    "pill": {
      "colors": [
        "#5B2483"
      ]
    },
    "nearbyText": "670 m (8 min) from PP18 Sri Yan MRT"
  },
  "url": "https://www.ddproperty.com/en/property/wanvayla-na-chaophraya-bangkok-for-sale-500461349",
  "area": {
    "localeStringValue": "47 sqm"
  },
  "agent": {
    "id": 11287411,
    "name": "คุณวิว",
    "avatar": {
      "src": "https://th1-cdn.pgimgs.com/agent/11287411/APHO.135727477.V120B.jpg",
      "type": "circle"
    },
    "license": null,
    "agencyId": 44437,
    "hasLineId": true,
    "profileUrl": "/en/agent/คุณวิว-11287411",
    "verifiedBadge": {
      "icon": "badge-f",
      "note": "Note: If you believe that you have been scammed by a verified agent/negotiator please <a href=\"https://forms.gle/7rMbvfRiTN6tXqDB9\" target=\"_blank\">report it here</a>",
      "text": "Verified",
      "color": "#008549",
      "popover": {
        "buttonUrl": "#",
        "buttonLabel": "Learn more",
        "description": "Credentials are verified by PropertyGuru"
      },
      "modalSize": "sm",
      "modalTitle": "Verified Agent",
      "explanation": {
        "title": "Who's Verified?",
        "details": [
          {
            "iconName": "postcard-o",
            "description": "<span class=\"pg-font-label-s\">myKAD</span> verified"
          },
          {
            "iconName": "document-with-lines-o",
            "description": "<span class=\"pg-font-label-s\">REN/REA/PEA</span> is active on LPPEH"
          },
          {
            "iconName": "call-o",
            "description": "<span class=\"pg-font-label-s\">Mobile number</span> registered with LPPEH is OTP-verified (REN only)"
          }
        ],
        "subTitle": "What's verified?",
        "description": "Real estate agents and negotiators whose credentials are verified by PropertyGuru."
      },
      "trackingData": {
        "segmentData": {
          "agentId": 11287411,
          "listingId": 500461349
        }
      }
    },
    "hasPhonePretty": false,
    "hasMobilePretty": true,
    "isAgentVerified": true,
    "isMobileAndPhonePrettyDifferent": false
  },
  "price": {
    "type": {
      "code": "BAH",
      "text": "Baht"
    },
    "value": 7690000,
    "pretty": "฿7,690,000",
    "currency": "THB",
    "localeStringValue": "7690000"
  },
  "agency": {
    "id": 44437,
    "name": "บริษัท พร็อพ แอดส์ จำกัด"
  },
  "badges": [
    {
      "bg": "neutral",
      "name": "launch",
      "text": "New Project: 2027",
      "type": "small",
      "variant": "secondary",
      "shouldShowIcon": false
    },
    {
      "bg": "neutral",
      "name": "unit_type",
      "text": "Condo",
      "type": "small",
      "variant": "secondary",
      "shouldShowIcon": false
    },
    {
      "bg": "neutral",
      "name": "tenure",
      "text": "Freehold",
      "type": "small",
      "variant": "secondary",
      "shouldShowIcon": false
    }
  ],
  "psfText": "฿164,316 / sqm",
  "recency": {
    "icon": "clock-o",
    "text": "Reposted on Sep 25, 2026 (1d ago)",
    "iconName": "clock-circle-o"
  },
  "bedrooms": 1,
  "hasAward": false,
  "postedOn": {
    "text": "25 Sep 2026",
    "unix": 1790329500
  },
  "products": {
    "tier": 0,
    "isBoost": false,
    "isTurbo": false,
    "tracking": {
      "refType": ""
    },
    "isBoosted": false,
    "isNonPaid": false,
    "isPremium": false,
    "isRegular": false,
    "featuredBy": [],
    "isDegraded": false,
    "isFeatured": false,
    "isShowcase": false,
    "isStandard": false,
    "isTurboPro": false,
    "isSpotlight": false,
    "requestType": "listing-search",
    "isAutoRepost": true,
    "isDowngraded": false,
    "isSuperBoost": false,
    "isPremiumPlus": false,
    "isPrimaryGold": false,
    "isMainFeatured": false,
    "isPrimaryBasic": false,
    "isFeaturedListing": false,
    "isGalleryFeatured": false,
    "isPrimaryPlatinum": false,
    "isPromotedListing": false,
    "isRankedSpotlight": false,
    "isPremiumProjectListing": false,
    "isPropertySpecialistListing": false
  },
  "property": {
    "id": 11123,
    "typeCode": "SALE",
    "typeText": "For Sale",
    "typeGroup": "N",
    "newProject": true,
    "subTypeText": "Condo",
    "isPremiumProjectListing": false
  },
  "tracking": {
    "refType": ""
  },
  "typeCode": "SALE",
  "typeText": "For Sale",
  "badgeText": "Verified",
  "bathrooms": 1,
  "developer": "คุณวิว",
  "floorArea": 46.8,
  "thumbnail": "https://th1-cdn.pgimgs.com/listing/500461349/UPHO.137990544.V550.jpg",
  "externalId": null,
  "highlights": {
    "items": [],
    "title": "Project Highlights"
  },
  "isVerified": false,
  "listerType": "agent",
  "mediaItems": [
    {
      "icon": "images",
      "text": "16",
      "iconName": "images-1-o",
      "mediaType": "images",
      "tooltipText": "16 Photos"
    }
  ],
  "statusCode": "ACT",
  "fullAddress": "881 Samsen Rd, Tanon Nakorn Chaisri, Dusit, Bangkok",
  "productFlag": {
    "bg": "brand-teal",
    "text": "Corporate",
    "type": "default"
  },
  "viewedLabel": "Viewed",
  "listedByText": "Listed by",
  "pricePerArea": {
    "localeStringValue": "฿164,316 / sqm"
  },
  "shortAddress": "Tanon Nakorn Chaisri, Dusit, Bangkok",
  "isPreLaunched": false,
  "isPrioritized": false,
  "mediaCarousel": {
    "previewMedia": {
      "images": {
        "icon": "images",
        "name": {
          "plural": "Photos",
          "singular": "Photo"
        },
        "items": [
          {
            "src": "https://th1-cdn.pgimgs.com/listing/500461349/UPHO.137990544.V800/Wanvayla-Na-Chaophraya-Dusit-Thailand.jpg",
            "caption": "Wanvayla Na Chaophraya, bangkok, 881 Samsen Rd, Tanon Nakorn Chaisri, Dusit, Bangkok, 1 Bedroom, 47 sqm, Condo For Sale, by คุณวิว, 500461349 - DDproperty.com"
          },
          {
            "src": "https://th1-cdn.pgimgs.com/listing/500461349/UPHO.137990545.V800/Wanvayla-Na-Chaophraya-Dusit-Thailand.jpg",
            "caption": "Wanvayla Na Chaophraya, bangkok, 881 Samsen Rd, Tanon Nakorn Chaisri, Dusit, Bangkok, 1 Bedroom, 47 sqm, Condo For Sale, by คุณวิว, 500461349 - DDproperty.com"
          },
          {
            "src": "https://th1-cdn.pgimgs.com/listing/500461349/UPHO.137990546.V800/Wanvayla-Na-Chaophraya-Dusit-Thailand.jpg",
            "caption": "Wanvayla Na Chaophraya, bangkok, 881 Samsen Rd, Tanon Nakorn Chaisri, Dusit, Bangkok, 1 Bedroom, 47 sqm, Condo For Sale, by คุณวิว, 500461349 - DDproperty.com"
          },
          {
            "src": "https://sg1-cdn.pgimgs.com/projectnet-project/197579/ZPPHO.145147452.V800/Wanvayla-Na-Chaophraya-Dusit-Thailand.jpg",
            "caption": "Wanvayla Na Chaophraya, bangkok, 881 Samsen Rd, Tanon Nakorn Chaisri, Dusit, Bangkok, 1 Bedroom, 47 sqm, Condo For Sale, by คุณวิว, 500461349 - DDproperty.com"
          },
          {
            "src": "https://sg1-cdn.pgimgs.com/projectnet-project/197579/ZPPHO.145147455.V800/Wanvayla-Na-Chaophraya-Dusit-Thailand.jpg",
            "caption": "Wanvayla Na Chaophraya, bangkok, 881 Samsen Rd, Tanon Nakorn Chaisri, Dusit, Bangkok, 1 Bedroom, 47 sqm, Condo For Sale, by คุณวิว, 500461349 - DDproperty.com"
          },
          {
            "src": "https://sg1-cdn.pgimgs.com/projectnet-project/197579/ZPPHO.145147458.V800/Wanvayla-Na-Chaophraya-Dusit-Thailand.jpg",
            "caption": "Wanvayla Na Chaophraya, bangkok, 881 Samsen Rd, Tanon Nakorn Chaisri, Dusit, Bangkok, 1 Bedroom, 47 sqm, Condo For Sale, by คุณวิว, 500461349 - DDproperty.com"
          },
          {
            "src": "https://sg1-cdn.pgimgs.com/projectnet-project/197579/ZPPHO.145147459.V800/Wanvayla-Na-Chaophraya-Dusit-Thailand.jpg",
            "caption": "Wanvayla Na Chaophraya, bangkok, 881 Samsen Rd, Tanon Nakorn Chaisri, Dusit, Bangkok, 1 Bedroom, 47 sqm, Condo For Sale, by คุณวิว, 500461349 - DDproperty.com"
          },
          {
            "src": "https://sg1-cdn.pgimgs.com/projectnet-project/197579/ZPPHO.145147469.V800/Wanvayla-Na-Chaophraya-Dusit-Thailand.jpg",
            "caption": "Wanvayla Na Chaophraya, bangkok, 881 Samsen Rd, Tanon Nakorn Chaisri, Dusit, Bangkok, 1 Bedroom, 47 sqm, Condo For Sale, by คุณวิว, 500461349 - DDproperty.com"
          },
          {
            "src": "https://sg1-cdn.pgimgs.com/projectnet-project/197579/ZPPHO.145147471.V800/Wanvayla-Na-Chaophraya-Dusit-Thailand.jpg",
            "caption": "Wanvayla Na Chaophraya, bangkok, 881 Samsen Rd, Tanon Nakorn Chaisri, Dusit, Bangkok, 1 Bedroom, 47 sqm, Condo For Sale, by คุณวิว, 500461349 - DDproperty.com"
          },
          {
            "src": "https://sg1-cdn.pgimgs.com/projectnet-project/197579/ZPPHO.145147472.V800/Wanvayla-Na-Chaophraya-Dusit-Thailand.jpg",
            "caption": "Wanvayla Na Chaophraya, bangkok, 881 Samsen Rd, Tanon Nakorn Chaisri, Dusit, Bangkok, 1 Bedroom, 47 sqm, Condo For Sale, by คุณวิว, 500461349 - DDproperty.com"
          },
          {
            "src": "https://sg1-cdn.pgimgs.com/projectnet-project/197579/ZPPHO.145147473.V800/Wanvayla-Na-Chaophraya-Dusit-Thailand.jpg",
            "caption": "Wanvayla Na Chaophraya, bangkok, 881 Samsen Rd, Tanon Nakorn Chaisri, Dusit, Bangkok, 1 Bedroom, 47 sqm, Condo For Sale, by คุณวิว, 500461349 - DDproperty.com"
          },
          {
            "src": "https://sg1-cdn.pgimgs.com/projectnet-project/197579/ZPPHO.145147474.V800/Wanvayla-Na-Chaophraya-Dusit-Thailand.jpg",
            "caption": "Wanvayla Na Chaophraya, bangkok, 881 Samsen Rd, Tanon Nakorn Chaisri, Dusit, Bangkok, 1 Bedroom, 47 sqm, Condo For Sale, by คุณวิว, 500461349 - DDproperty.com"
          },
          {
            "src": "https://sg1-cdn.pgimgs.com/projectnet-project/197579/ZPPHO.145147475.V800/Wanvayla-Na-Chaophraya-Dusit-Thailand.jpg",
            "caption": "Wanvayla Na Chaophraya, bangkok, 881 Samsen Rd, Tanon Nakorn Chaisri, Dusit, Bangkok, 1 Bedroom, 47 sqm, Condo For Sale, by คุณวิว, 500461349 - DDproperty.com"
          },
          {
            "src": "https://sg1-cdn.pgimgs.com/projectnet-project/197579/ZPPHO.145147476.V800/Wanvayla-Na-Chaophraya-Dusit-Thailand.jpg",
            "caption": "Wanvayla Na Chaophraya, bangkok, 881 Samsen Rd, Tanon Nakorn Chaisri, Dusit, Bangkok, 1 Bedroom, 47 sqm, Condo For Sale, by คุณวิว, 500461349 - DDproperty.com"
          },
          {
            "src": "https://sg1-cdn.pgimgs.com/projectnet-project/197579/ZPPHO.145147477.V800/Wanvayla-Na-Chaophraya-Dusit-Thailand.jpg",
            "caption": "Wanvayla Na Chaophraya, bangkok, 881 Samsen Rd, Tanon Nakorn Chaisri, Dusit, Bangkok, 1 Bedroom, 47 sqm, Condo For Sale, by คุณวิว, 500461349 - DDproperty.com"
          },
          {
            "src": "https://sg1-cdn.pgimgs.com/projectnet-project/197579/ZPPHO.145147478.V800/Wanvayla-Na-Chaophraya-Dusit-Thailand.jpg",
            "caption": "Wanvayla Na Chaophraya, bangkok, 881 Samsen Rd, Tanon Nakorn Chaisri, Dusit, Bangkok, 1 Bedroom, 47 sqm, Condo For Sale, by คุณวิว, 500461349 - DDproperty.com"
          }
        ]
      },
      "videos": {
        "icon": "video-camera-o",
        "name": {
          "plural": "Live Tours",
          "singular": "Live Tour"
        },
        "items": []
      },
      "sitePlans": {
        "icon": "pgicon-plan-blk",
        "name": {
          "plural": "Site Plans",
          "singular": "Site Plan"
        },
        "items": []
      },
      "floorPlans": {
        "icon": "pgicon-floorplan",
        "name": {
          "plural": "Floor Plans",
          "singular": "Floor Plan"
        },
        "items": []
      },
      "heroVideos": {
        "icon": "",
        "name": {
          "plural": "",
          "singular": ""
        },
        "items": []
      },
      "virtualTours": {
        "icon": "video-clip-o",
        "name": {
          "plural": "Virtual Tours",
          "singular": "Virtual Tour"
        },
        "items": []
      }
    },
    "nextButtonTitle": "Next",
    "previousButtonTitle": "Previous"
  },
  "mediaControls": {
    "hideButtonTitle": "Hide Property",
    "shortlistButtonTitle": "Shortlist Property"
  },
  "additionalData": {
    "tenure": "F",
    "areaCode": "TH100206",
    "areaText": "Tanon Nakorn Chaisri",
    "regionCode": "TH10",
    "regionText": "Bangkok",
    "districtCode": "TH1002",
    "districtText": "Dusit"
  },
  "localizedTitle": "Wanvayla Na Chaophraya, bangkok",
  "accountTypeCode": "CORPORATE",
  "listingFeatures": [
    [
      {
        "text": "1",
        "iconName": "bed-o",
        "dataAutomationId": "listing-card-v2-bedrooms"
      },
      {
        "text": "1",
        "iconName": "bath-o",
        "dataAutomationId": "listing-card-v2-bathrooms"
      },
      {
        "text": "1",
        "iconName": "car-o",
        "dataAutomationId": "listing-card-v2-parking-slots"
      }
    ],
    {
      "text": "47 sqm",
      "dataAutomationId": "listing-card-v2-area"
    },
    {
      "text": "Condo",
      "dataAutomationId": "listing-card-v2-unit-type"
    },
    {
      "text": "Freehold",
      "dataAutomationId": "listing-card-v2-tenure"
    },
    {
      "text": "New Project: 2027",
      "dataAutomationId": "listing-card-v2-build-year"
    }
  ],
  "viewProfileText": "View Agent Profile",
  "availabilityInfo": "",
  "contactAgentText": "Contact",
  "crossListingType": "ORIGINAL",
  "isOfficialListing": true,
  "isPhoneOtpEnabled": false,
  "isDeveloperListing": false,
  "isDeveloperUnitListing": false
}

Cost of buying

Land Office fees and taxes on top of the price. An estimate: the exact amounts are set by the Land Office on transfer day.

Official appraisal

No official appraisal found for this building: the transfer fee is estimated on the asking price (the real base, the appraisal, is usually lower).

Buyer is a Thai individualMortgage loanTransfer fee paid bySeller has owned itSeller in the house registration ≥ 1 yearSeller is a company (developer)

Transfer fee (2 % of appraisal)· split	฿153,800
Stamp duty (0.5 %)· seller	฿38,450
Withholding income tax· seller	฿203,725
You pay on top of the price	฿76,900
All-in for the buyer	฿7,766,900
Seller's taxes and fees	฿319,075

No fee relief: it needs price, appraisal and loan ≤ ฿7M.

Estimated gross rent	฿252,563
Common area fee	− ฿30,888
Vacancy allowance	− ฿20,759
Letting agent fee (1 month/year)	− ฿21,047
Land & Building tax	− ฿1,538
Furnishing & maintenance allowance	− ฿12,628
Net annual income	฿165,703

Estimated gross rent	฿252,563
Common area fee	− ฿30,888
Vacancy allowance	− ฿20,759
Letting agent fee (1 month/year)	− ฿21,047
Land & Building tax	− ฿1,538
Furnishing & maintenance allowance	− ฿12,628
Net annual income	฿165,703

Wanvayla Na ChaophrayaAll units in this condo →

Key facts

Price comparison

Rental estimate & yield

Location

Commute to business hubs

Other units in Wanvayla Na Chaophraya

Similar condos nearby

Address

Listing history

1 similar listings

Price history

Net rental yield

Cost of buying

Source details

Location

Cost of buying

Net rental yield

Key facts

Commute to business hubs

Other units in Wanvayla Na Chaophraya

Price history

1 similar listings

Similar condos nearby

Wanvayla Na ChaophrayaAll units in this condo →

Key facts

Price comparison?Estimated from other current listings, not a valuation — just a signal.Typical range (25th–75th percentile) of comparable listings, per m²

Rental estimate & yield?Gross yield = estimated rent × 12 ÷ asking price, before common fees, taxes, vacancy and agent fees. Asking rents, not signed contracts.

Location

Commute to business hubs?Estimated from OpenStreetMap rail lines, typical dwell/transfer times and walking speed — not a live timetable.Position is this project's approximate location; walking time is approximate too.

Other units in Wanvayla Na Chaophraya

Similar condos nearby?Other projects with a 1 bed unit at a similar price and size, closest first.

Address

Listing history

1 similar listings?Same project, beds, size and price, but the floor differs or is unknown — might be a different unit.

Price history

Cost of buying

Source details

Location

Cost of buying

Key facts

Commute to business hubs?Estimated from OpenStreetMap rail lines, typical dwell/transfer times and walking speed — not a live timetable.Position is this project's approximate location; walking time is approximate too.

Other units in Wanvayla Na Chaophraya

Price history

1 similar listings?Same project, beds, size and price, but the floor differs or is unknown — might be a different unit.

Similar condos nearby?Other projects with a 1 bed unit at a similar price and size, closest first.

Price comparison

Rental estimate & yield

Commute to business hubs

Similar condos nearby

1 similar listings

Commute to business hubs

1 similar listings

Similar condos nearby