1 / 11

DDproperty

Burasiri WatcharapolAll units in this condo →

Sai Mai, O-Ngoen · Google Maps

฿22,000,000฿76,389 / m²Fair price

5 beds5 baths

฿22,000,000

฿76,389 / m²

View on DDproperty

Key facts

Price vs market

At market price

vs 6 similar units in this condo

Net rental yield

6.3% net yield

8.1% gross before costs

Buying costs

฿220,000

Transfer fee & taxes, 50/50 split, cash

Could rent for

฿148,499/mo

8.1 % gross yield

Project

Burasiri Watcharapol

Built

2017

Price comparison

Fair price

About the same as the median price/m² of 6 comparable listings in this condo.

This listing

฿22,000,000

288 m² · ฿76,389/m²

At the median for 288 m²

฿22,000,000

Same as the median

Typical range for this size

฿21,677,406 – ฿22,000,000

Comparables' median asking price: ฿22,000,000

Rental estimate & yield

Based on 16 rentals in Sai Mai: median ฿516/m² per month × 288 m².

Estimated rent

฿148,499/mo

฿148,403 – ฿162,000/mo

Gross yield

8.1%

8.1% – 8.8%

Median rent of comparables

฿165,000/mo

16 rentals, any size

Rentals of similar size

฿165,000/mo·300 m²·

Location

Open in Google Maps

Flood risk:Low

Commute to business hubs

No BTS/MRT/rail station within a 1.5 km walk — you'd need a bus, taxi or car.

Other units in Burasiri Watcharapol

See all 20 in project

More details

Address

Subdistrict: O-Ngoen
Address: Sukhaphiban 5 Road, O-Ngoen, Sai Mai, Bangkok
Coordinates: 13.89551, 100.66008 (approx.)

Listing history

Listing ID: DDproperty #500403975
Posted at: 24 Sept 2026
First seen: 26 Sept 2026, 20:15
Last seen: 26 Sept 2026, 20:15

Raw JSON

{
  "id": 500403975,
  "mrt": {
    "pill": {
      "colors": []
    },
    "nearbyText": ""
  },
  "url": "https://www.ddproperty.com/en/property/burasiri-watcharapol-bangkok-for-sale-500403975",
  "area": {
    "localeStringValue": "492 sqm (land)"
  },
  "agent": {
    "id": 17039115,
    "name": "Kanrutai Dawruang",
    "avatar": {
      "src": "https://th1-cdn.pgimgs.com/agent/17039115/APHO.121599397.V120B.jpg",
      "type": "circle"
    },
    "license": null,
    "agencyId": 14917,
    "hasLineId": true,
    "profileUrl": "/en/agent/kanrutai-dawruang-17039115",
    "verifiedBadge": {
      "icon": "badge-f",
      "note": "Note: If you believe that you have been scammed by a verified agent/negotiator please <a href=\"https://forms.gle/7rMbvfRiTN6tXqDB9\" target=\"_blank\">report it here</a>",
      "text": "Verified",
      "color": "#008549",
      "popover": {
        "buttonUrl": "#",
        "buttonLabel": "Learn more",
        "description": "Credentials are verified by PropertyGuru"
      },
      "modalSize": "sm",
      "modalTitle": "Verified Agent",
      "explanation": {
        "title": "Who's Verified?",
        "details": [
          {
            "iconName": "postcard-o",
            "description": "<span class=\"pg-font-label-s\">myKAD</span> verified"
          },
          {
            "iconName": "document-with-lines-o",
            "description": "<span class=\"pg-font-label-s\">REN/REA/PEA</span> is active on LPPEH"
          },
          {
            "iconName": "call-o",
            "description": "<span class=\"pg-font-label-s\">Mobile number</span> registered with LPPEH is OTP-verified (REN only)"
          }
        ],
        "subTitle": "What's verified?",
        "description": "Real estate agents and negotiators whose credentials are verified by PropertyGuru."
      },
      "trackingData": {
        "segmentData": {
          "agentId": 17039115,
          "listingId": 500403975
        }
      }
    },
    "hasPhonePretty": true,
    "hasMobilePretty": true,
    "isAgentVerified": true,
    "isMobileAndPhonePrettyDifferent": false
  },
  "price": {
    "type": {
      "code": "BAH",
      "text": "Baht"
    },
    "value": 22000000,
    "pretty": "฿22,000,000",
    "currency": "THB",
    "localeStringValue": "22000000"
  },
  "agency": {
    "id": 14917,
    "name": "Plus Property"
  },
  "badges": [
    {
      "bg": "neutral",
      "name": "launch",
      "text": "Built: 2017",
      "type": "small",
      "variant": "secondary",
      "shouldShowIcon": false
    },
    {
      "bg": "neutral",
      "name": "unit_type",
      "text": "Single Detached House",
      "type": "small",
      "variant": "secondary",
      "shouldShowIcon": false
    },
    {
      "bg": "neutral",
      "name": "tenure",
      "text": "Freehold",
      "type": "small",
      "variant": "secondary",
      "shouldShowIcon": false
    }
  ],
  "psfText": "฿44,715 / sqm",
  "recency": {
    "icon": "clock-o",
    "text": "Listed on Sep 24, 2026 (2d ago)",
    "iconName": "clock-circle-o"
  },
  "bedrooms": 5,
  "hasAward": false,
  "postedOn": {
    "text": "24 Sep 2026",
    "unix": 1790242404
  },
  "products": {
    "tier": 0,
    "isBoost": false,
    "isTurbo": true,
    "tracking": {
      "refType": ""
    },
    "isBoosted": false,
    "isNonPaid": false,
    "isPremium": false,
    "isRegular": false,
    "featuredBy": [],
    "isDegraded": false,
    "isFeatured": false,
    "isShowcase": false,
    "isStandard": false,
    "isTurboPro": false,
    "isSpotlight": false,
    "requestType": "listing-search",
    "isAutoRepost": false,
    "isDowngraded": false,
    "isSuperBoost": false,
    "isPremiumPlus": false,
    "isPrimaryGold": false,
    "isMainFeatured": false,
    "isPrimaryBasic": false,
    "isFeaturedListing": false,
    "isGalleryFeatured": false,
    "isPrimaryPlatinum": false,
    "isPromotedListing": false,
    "isRankedSpotlight": false,
    "isPremiumProjectListing": false,
    "isPropertySpecialistListing": false
  },
  "property": {
    "id": 8610,
    "typeCode": "SALE",
    "typeText": "For Sale",
    "typeGroup": "B",
    "newProject": false,
    "subTypeText": "Single Detached House",
    "isPremiumProjectListing": false
  },
  "tracking": {
    "refType": ""
  },
  "typeCode": "SALE",
  "typeText": "For Sale",
  "badgeText": "Verified",
  "bathrooms": 5,
  "developer": "Kanrutai Dawruang",
  "floorArea": 288,
  "thumbnail": "https://th1-cdn.pgimgs.com/listing/500403975/UPHO.137298263.V550.jpg",
  "externalId": null,
  "highlights": {
    "items": [],
    "title": "Project Highlights"
  },
  "isVerified": false,
  "listerType": "agent",
  "mediaItems": [
    {
      "icon": "images",
      "text": "11",
      "iconName": "images-1-o",
      "mediaType": "images",
      "tooltipText": "11 Photos"
    }
  ],
  "statusCode": "ACT",
  "fullAddress": "Sukhaphiban 5 Road, O-Ngoen, Sai Mai, Bangkok",
  "viewedLabel": "Viewed",
  "listedByText": "Listed by",
  "pricePerArea": {
    "localeStringValue": "฿76,389 / sqm"
  },
  "shortAddress": "O-Ngoen, Sai Mai, Bangkok",
  "isPreLaunched": false,
  "isPrioritized": false,
  "mediaCarousel": {
    "previewMedia": {
      "images": {
        "icon": "images",
        "name": {
          "plural": "Photos",
          "singular": "Photo"
        },
        "items": [
          {
            "src": "https://th1-cdn.pgimgs.com/listing/500403975/UPHO.137298263.V800/Burasiri-Watcharapol-Sai-Mai-Thailand.jpg",
            "caption": "Burasiri Watcharapol, bangkok, Sukhaphiban 5 Road, O-Ngoen, Sai Mai, Bangkok, 5 Bedrooms, 288 sqm, Single Detached House For Sale, by Kanrutai Dawruang, 500403975 - DDproperty.com"
          },
          {
            "src": "https://th1-cdn.pgimgs.com/listing/500403975/UPHO.137298260.V800/Burasiri-Watcharapol-Sai-Mai-Thailand.jpg",
            "caption": "Burasiri Watcharapol, bangkok, Sukhaphiban 5 Road, O-Ngoen, Sai Mai, Bangkok, 5 Bedrooms, 288 sqm, Single Detached House For Sale, by Kanrutai Dawruang, 500403975 - DDproperty.com"
          },
          {
            "src": "https://th1-cdn.pgimgs.com/listing/500403975/UPHO.137298261.V800/Burasiri-Watcharapol-Sai-Mai-Thailand.jpg",
            "caption": "Burasiri Watcharapol, bangkok, Sukhaphiban 5 Road, O-Ngoen, Sai Mai, Bangkok, 5 Bedrooms, 288 sqm, Single Detached House For Sale, by Kanrutai Dawruang, 500403975 - DDproperty.com"
          },
          {
            "src": "https://th1-cdn.pgimgs.com/listing/500403975/UPHO.137298262.V800/Burasiri-Watcharapol-Sai-Mai-Thailand.jpg",
            "caption": "Burasiri Watcharapol, bangkok, Sukhaphiban 5 Road, O-Ngoen, Sai Mai, Bangkok, 5 Bedrooms, 288 sqm, Single Detached House For Sale, by Kanrutai Dawruang, 500403975 - DDproperty.com"
          },
          {
            "src": "https://sg1-cdn.pgimgs.com/projectnet-project/166101/ZPPHO.132784250.V800/Burasiri-Watcharapol-Sai-Mai-Thailand.jpg",
            "caption": "Burasiri Watcharapol, bangkok, Sukhaphiban 5 Road, O-Ngoen, Sai Mai, Bangkok, 5 Bedrooms, 288 sqm, Single Detached House For Sale, by Kanrutai Dawruang, 500403975 - DDproperty.com"
          },
          {
            "src": "https://sg1-cdn.pgimgs.com/projectnet-project/166101/ZPPHO.132784251.V800/Burasiri-Watcharapol-Sai-Mai-Thailand.jpg",
            "caption": "Burasiri Watcharapol, bangkok, Sukhaphiban 5 Road, O-Ngoen, Sai Mai, Bangkok, 5 Bedrooms, 288 sqm, Single Detached House For Sale, by Kanrutai Dawruang, 500403975 - DDproperty.com"
          },
          {
            "src": "https://sg1-cdn.pgimgs.com/projectnet-project/166101/ZPPHO.132784252.V800/Burasiri-Watcharapol-Sai-Mai-Thailand.jpg",
            "caption": "Burasiri Watcharapol, bangkok, Sukhaphiban 5 Road, O-Ngoen, Sai Mai, Bangkok, 5 Bedrooms, 288 sqm, Single Detached House For Sale, by Kanrutai Dawruang, 500403975 - DDproperty.com"
          },
          {
            "src": "https://sg1-cdn.pgimgs.com/projectnet-project/166101/ZPPHO.132784253.V800/Burasiri-Watcharapol-Sai-Mai-Thailand.jpg",
            "caption": "Burasiri Watcharapol, bangkok, Sukhaphiban 5 Road, O-Ngoen, Sai Mai, Bangkok, 5 Bedrooms, 288 sqm, Single Detached House For Sale, by Kanrutai Dawruang, 500403975 - DDproperty.com"
          },
          {
            "src": "https://sg1-cdn.pgimgs.com/projectnet-project/166101/ZPPHO.132784254.V800/Burasiri-Watcharapol-Sai-Mai-Thailand.jpg",
            "caption": "Burasiri Watcharapol, bangkok, Sukhaphiban 5 Road, O-Ngoen, Sai Mai, Bangkok, 5 Bedrooms, 288 sqm, Single Detached House For Sale, by Kanrutai Dawruang, 500403975 - DDproperty.com"
          },
          {
            "src": "https://sg1-cdn.pgimgs.com/projectnet-project/166101/ZPPHO.132784255.V800/Burasiri-Watcharapol-Sai-Mai-Thailand.jpg",
            "caption": "Burasiri Watcharapol, bangkok, Sukhaphiban 5 Road, O-Ngoen, Sai Mai, Bangkok, 5 Bedrooms, 288 sqm, Single Detached House For Sale, by Kanrutai Dawruang, 500403975 - DDproperty.com"
          },
          {
            "src": "https://sg1-cdn.pgimgs.com/projectnet-project/166101/ZPPHO.132784256.V800/Burasiri-Watcharapol-Sai-Mai-Thailand.jpg",
            "caption": "Burasiri Watcharapol, bangkok, Sukhaphiban 5 Road, O-Ngoen, Sai Mai, Bangkok, 5 Bedrooms, 288 sqm, Single Detached House For Sale, by Kanrutai Dawruang, 500403975 - DDproperty.com"
          }
        ]
      },
      "videos": {
        "icon": "video-camera-o",
        "name": {
          "plural": "Live Tours",
          "singular": "Live Tour"
        },
        "items": []
      },
      "sitePlans": {
        "icon": "pgicon-plan-blk",
        "name": {
          "plural": "Site Plans",
          "singular": "Site Plan"
        },
        "items": []
      },
      "floorPlans": {
        "icon": "pgicon-floorplan",
        "name": {
          "plural": "Floor Plans",
          "singular": "Floor Plan"
        },
        "items": []
      },
      "heroVideos": {
        "icon": "",
        "name": {
          "plural": "",
          "singular": ""
        },
        "items": []
      },
      "virtualTours": {
        "icon": "video-clip-o",
        "name": {
          "plural": "Virtual Tours",
          "singular": "Virtual Tour"
        },
        "items": []
      }
    },
    "nextButtonTitle": "Next",
    "previousButtonTitle": "Previous"
  },
  "mediaControls": {
    "hideButtonTitle": "Hide Property",
    "shortlistButtonTitle": "Shortlist Property"
  },
  "additionalData": {
    "tenure": "F",
    "areaCode": "TH104202",
    "areaText": "O-Ngoen",
    "regionCode": "TH10",
    "regionText": "Bangkok",
    "districtCode": "TH1042",
    "districtText": "Sai Mai"
  },
  "localizedTitle": "Burasiri Watcharapol, bangkok",
  "accountTypeCode": "NORMAL",
  "listingFeatures": [
    [
      {
        "text": "5",
        "iconName": "bed-o",
        "dataAutomationId": "listing-card-v2-bedrooms"
      },
      {
        "text": "5",
        "iconName": "bath-o",
        "dataAutomationId": "listing-card-v2-bathrooms"
      }
    ],
    {
      "text": "288 sqm (floor), 123 sqw (land)",
      "dataAutomationId": "listing-card-v2-area"
    },
    {
      "text": "Single Detached House",
      "dataAutomationId": "listing-card-v2-unit-type"
    },
    {
      "text": "Freehold",
      "dataAutomationId": "listing-card-v2-tenure"
    },
    {
      "text": "Built: 2017",
      "dataAutomationId": "listing-card-v2-build-year"
    }
  ],
  "viewProfileText": "View Agent Profile",
  "availabilityInfo": "",
  "contactAgentText": "Contact",
  "crossListingType": "ORIGINAL",
  "isOfficialListing": true,
  "isPhoneOtpEnabled": false,
  "isDeveloperListing": false,
  "isDeveloperUnitListing": false
}

Estimated gross rent	฿1,781,983
Vacancy allowance	− ฿146,464
Letting agent fee (1 month/year)	− ฿148,499
Land & Building tax	− ฿4,400
Furnishing & maintenance allowance	− ฿89,099
Net annual income	฿1,393,521

Transfer fee (2 % of appraisal)· split	฿440,000
Stamp duty (0.5 %)· seller	฿110,000
Withholding income tax· seller	฿1,287,500
You pay on top of the price	฿220,000
All-in for the buyer	฿22,220,000
Seller's taxes and fees	฿1,617,500

Transfer fee (2 % of appraisal)· split	฿440,000
Stamp duty (0.5 %)· seller	฿110,000
Withholding income tax· seller	฿1,287,500
You pay on top of the price	฿220,000
All-in for the buyer	฿22,220,000
Seller's taxes and fees	฿1,617,500

Estimated gross rent	฿1,781,983
Vacancy allowance	− ฿146,464
Letting agent fee (1 month/year)	− ฿148,499
Land & Building tax	− ฿4,400
Furnishing & maintenance allowance	− ฿89,099
Net annual income	฿1,393,521

Burasiri WatcharapolAll units in this condo →

Key facts

Price comparison

Rental estimate & yield

Location

Commute to business hubs

Other units in Burasiri Watcharapol

Address

Listing history

3 similar listings

Price history

Net rental yield

Cost of buying

Source details

Cost of buying

Location

Net rental yield

Commute to business hubs

Key facts

3 similar listings

Price history

Other units in Burasiri Watcharapol

Listing	Floor	Agent	Posted	Price
PropertyHub5-BR House at Burasiri Watcharapol in O Ngoen (ID 2426934)↗	—	PropertyScout	9 Dec 2025	฿22,000,000
PropertyScoutบ้าน 5-ห้องนอน ที่ บุราสิริ วัชรพล ใน ออเงิน ↗	—	landlord	11 Nov 2025	฿22,000,000
PropertyScoutบ้าน 5-ห้องนอน ที่ บุราสิริ วัชรพล ใน ออเงิน ↗	—	landlord	11 Nov 2025	฿22,000,000

Burasiri WatcharapolAll units in this condo →

Key facts

Price comparison?Estimated from other current listings, not a valuation — just a signal.Typical range (25th–75th percentile) of comparable listings, per m²

Rental estimate & yield?Gross yield = estimated rent × 12 ÷ asking price, before common fees, taxes, vacancy and agent fees. Asking rents, not signed contracts.

Location?Approximate: this source doesn't publish coordinates, so this is Burasiri Watcharapol's location taken from other listings.

Commute to business hubs

Other units in Burasiri Watcharapol

Address

Listing history

3 similar listings?Same project, beds, size and price, but the floor differs or is unknown — might be a different unit.

Price history

Cost of buying

Source details

Cost of buying

Location?Approximate: this source doesn't publish coordinates, so this is Burasiri Watcharapol's location taken from other listings.

Commute to business hubs

Key facts

3 similar listings?Same project, beds, size and price, but the floor differs or is unknown — might be a different unit.

Price history

Other units in Burasiri Watcharapol

Price comparison

Rental estimate & yield

Location

3 similar listings

Location

3 similar listings