1 / 24

DDproperty

Vararom Phaholyothin-SaimaiAll units in this condo →

Sai Mai, Sai Mai · Google Maps

฿5,200,000฿26,000 / m²Great deal31+ days listed

4 beds3 baths

฿5,200,000

฿26,000 / m²

View on DDproperty

Key facts

Price vs market

52 % below market

vs 27 similar units in Sai Mai

Net rental yield

6.3% net yield

8.1% gross before costs

Buying costs

฿260

Thai buyer (fee relief); foreign buyer ฿52,000

Could rent for

฿35,000/mo

8.1 % gross yield

Price comparison

Great deal

52% below the median price/m² of 27 comparable listings in Sai Mai.

This listing

฿5,200,000

200 m² · ฿26,000/m²

At the median for 200 m²

฿10,723,684

฿5,523,684 less than the median

Typical range for this size

฿5,857,204 – ฿11,278,996

Comparables' median asking price: ฿8,900,000

Rental estimate & yield

Based on 15 rentals in Sai Mai, all layouts: median ฿175/m² per month × 200 m².

Estimated rent

฿35,000/mo

฿30,485 – ฿39,062/mo

Gross yield

8.1%

7.0% – 9.0%

Median rent of comparables

฿25,000/mo

15 rentals, any size

Rentals of similar size

฿20,000/mo·195 m²·

Location

Open in Google Maps

Flood risk:Low

Commute to business hubs

No BTS/MRT/rail station within a 1.5 km walk — you'd need a bus, taxi or car.

Other units in Vararom Phaholyothin-Saimai

See all 4 in project

More details

Address

Subdistrict: Sai Mai
Address: Saimai road, Sai Mai, Bangkok
Coordinates: 13.92237, 100.66884 (approx.)

Listing history

Listing ID: DDproperty #11325566
Posted at: 27 Sept 2026
First seen: 26 Sept 2026, 20:26
Last seen: 29 Sept 2026, 00:21

Raw JSON

{
  "id": 11325566,
  "mrt": {
    "pill": {
      "colors": []
    },
    "nearbyText": ""
  },
  "url": "https://www.ddproperty.com/en/property/vararom-phaholyothin-saimai-bangkok-for-sale-11325566",
  "area": {
    "localeStringValue": "264 sqm (land)"
  },
  "agent": {
    "id": 16839635,
    "name": "รังสรรค์ เขมปัญญา",
    "license": null,
    "agencyId": 13985,
    "hasLineId": true,
    "profileUrl": "/en/agent/รังสรรค์-เขมปัญญา-16839635",
    "verifiedBadge": {
      "icon": "badge-f",
      "note": "Note: If you believe that you have been scammed by a verified agent/negotiator please <a href=\"https://forms.gle/7rMbvfRiTN6tXqDB9\" target=\"_blank\">report it here</a>",
      "text": "Verified",
      "color": "#008549",
      "popover": {
        "buttonUrl": "#",
        "buttonLabel": "Learn more",
        "description": "Credentials are verified by PropertyGuru"
      },
      "modalSize": "sm",
      "modalTitle": "Verified Agent",
      "explanation": {
        "title": "Who's Verified?",
        "details": [
          {
            "iconName": "postcard-o",
            "description": "<span class=\"pg-font-label-s\">myKAD</span> verified"
          },
          {
            "iconName": "document-with-lines-o",
            "description": "<span class=\"pg-font-label-s\">REN/REA/PEA</span> is active on LPPEH"
          },
          {
            "iconName": "call-o",
            "description": "<span class=\"pg-font-label-s\">Mobile number</span> registered with LPPEH is OTP-verified (REN only)"
          }
        ],
        "subTitle": "What's verified?",
        "description": "Real estate agents and negotiators whose credentials are verified by PropertyGuru."
      },
      "trackingData": {
        "segmentData": {
          "agentId": 16839635,
          "listingId": 11325566
        }
      }
    },
    "hasPhonePretty": false,
    "hasMobilePretty": true,
    "isAgentVerified": true,
    "isMobileAndPhonePrettyDifferent": false
  },
  "price": {
    "type": {
      "code": "BAH",
      "text": "Baht"
    },
    "value": 5200000,
    "pretty": "฿5,200,000",
    "currency": "THB",
    "localeStringValue": "5200000"
  },
  "badges": [
    {
      "bg": "neutral",
      "name": "launch",
      "text": "Built: 2012",
      "type": "small",
      "variant": "secondary",
      "shouldShowIcon": false
    },
    {
      "bg": "neutral",
      "name": "unit_type",
      "text": "Single Detached House",
      "type": "small",
      "variant": "secondary",
      "shouldShowIcon": false
    },
    {
      "bg": "neutral",
      "name": "tenure",
      "text": "Freehold",
      "type": "small",
      "variant": "secondary",
      "shouldShowIcon": false
    }
  ],
  "psfText": "฿19,697 / sqm",
  "recency": {
    "icon": "clock-o",
    "text": "Listed on Sep 27, 2026 (1d ago)",
    "iconName": "clock-circle-o"
  },
  "bedrooms": 4,
  "hasAward": false,
  "postedOn": {
    "text": "27 Sep 2026",
    "unix": 1790521193
  },
  "products": {
    "tier": 0,
    "isBoost": false,
    "isTurbo": false,
    "tracking": {
      "refType": ""
    },
    "isBoosted": false,
    "isNonPaid": false,
    "isPremium": false,
    "isRegular": false,
    "featuredBy": [],
    "isDegraded": false,
    "isFeatured": false,
    "isShowcase": false,
    "isStandard": false,
    "isTurboPro": false,
    "isSpotlight": false,
    "requestType": "listing-search",
    "isAutoRepost": false,
    "isDowngraded": false,
    "isSuperBoost": false,
    "isPremiumPlus": false,
    "isPrimaryGold": false,
    "isMainFeatured": false,
    "isPrimaryBasic": false,
    "isFeaturedListing": false,
    "isGalleryFeatured": false,
    "isPrimaryPlatinum": false,
    "isPromotedListing": false,
    "isRankedSpotlight": false,
    "isPremiumProjectListing": false,
    "isPropertySpecialistListing": false
  },
  "property": {
    "id": 9553,
    "typeCode": "SALE",
    "typeText": "For Sale",
    "typeGroup": "B",
    "newProject": false,
    "subTypeText": "Single Detached House",
    "isPremiumProjectListing": false
  },
  "tracking": {
    "refType": ""
  },
  "typeCode": "SALE",
  "typeText": "For Sale",
  "badgeText": "Verified",
  "bathrooms": 3,
  "developer": "รังสรรค์ เขมปัญญา",
  "floorArea": 200,
  "thumbnail": "https://th1-cdn.pgimgs.com/listing/11325566/UPHO.121548481.V550.jpg",
  "externalId": null,
  "highlights": {
    "items": [],
    "title": "Project Highlights"
  },
  "isVerified": false,
  "listerType": "agent",
  "mediaItems": [
    {
      "icon": "images",
      "text": "24",
      "iconName": "images-1-o",
      "mediaType": "images",
      "tooltipText": "24 Photos"
    },
    {
      "icon": "video-camera-o",
      "text": "1",
      "iconName": "video-camera-2-o",
      "mediaType": "videos",
      "tooltipText": "1 Video"
    }
  ],
  "statusCode": "ACT",
  "fullAddress": "Saimai road, Sai Mai, Bangkok",
  "viewedLabel": "Viewed",
  "listedByText": "Listed by",
  "pricePerArea": {
    "localeStringValue": "฿26,000 / sqm"
  },
  "shortAddress": "Sai Mai, Sai Mai, Bangkok",
  "isPreLaunched": false,
  "isPrioritized": false,
  "mediaCarousel": {
    "previewMedia": {
      "images": {
        "icon": "images",
        "name": {
          "plural": "Photos",
          "singular": "Photo"
        },
        "items": [
          {
            "src": "https://th1-cdn.pgimgs.com/listing/11325566/UPHO.121548481.V800/Vararom-Phaholyothin-Saimai-Sai-Mai-Thailand.jpg",
            "caption": "Vararom Phaholyothin-Saimai, bangkok, Saimai road, Sai Mai, Bangkok, 4 Bedrooms, 200 sqm, Single Detached House For Sale, by รังสรรค์ เขมปัญญา, 11325566 - DDproperty.com"
          },
          {
            "src": "https://th1-cdn.pgimgs.com/listing/11325566/UPHO.121548482.V800/Vararom-Phaholyothin-Saimai-Sai-Mai-Thailand.jpg",
            "caption": "Vararom Phaholyothin-Saimai, bangkok, Saimai road, Sai Mai, Bangkok, 4 Bedrooms, 200 sqm, Single Detached House For Sale, by รังสรรค์ เขมปัญญา, 11325566 - DDproperty.com"
          },
          {
            "src": "https://th1-cdn.pgimgs.com/listing/11325566/UPHO.121548483.V800/Vararom-Phaholyothin-Saimai-Sai-Mai-Thailand.jpg",
            "caption": "Vararom Phaholyothin-Saimai, bangkok, Saimai road, Sai Mai, Bangkok, 4 Bedrooms, 200 sqm, Single Detached House For Sale, by รังสรรค์ เขมปัญญา, 11325566 - DDproperty.com"
          },
          {
            "src": "https://th1-cdn.pgimgs.com/listing/11325566/UPHO.121548484.V800/Vararom-Phaholyothin-Saimai-Sai-Mai-Thailand.jpg",
            "caption": "Vararom Phaholyothin-Saimai, bangkok, Saimai road, Sai Mai, Bangkok, 4 Bedrooms, 200 sqm, Single Detached House For Sale, by รังสรรค์ เขมปัญญา, 11325566 - DDproperty.com"
          },
          {
            "src": "https://th1-cdn.pgimgs.com/listing/11325566/UPHO.121548485.V800/Vararom-Phaholyothin-Saimai-Sai-Mai-Thailand.jpg",
            "caption": "Vararom Phaholyothin-Saimai, bangkok, Saimai road, Sai Mai, Bangkok, 4 Bedrooms, 200 sqm, Single Detached House For Sale, by รังสรรค์ เขมปัญญา, 11325566 - DDproperty.com"
          },
          {
            "src": "https://th1-cdn.pgimgs.com/listing/11325566/UPHO.121548486.V800/Vararom-Phaholyothin-Saimai-Sai-Mai-Thailand.jpg",
            "caption": "Vararom Phaholyothin-Saimai, bangkok, Saimai road, Sai Mai, Bangkok, 4 Bedrooms, 200 sqm, Single Detached House For Sale, by รังสรรค์ เขมปัญญา, 11325566 - DDproperty.com"
          },
          {
            "src": "https://th1-cdn.pgimgs.com/listing/11325566/UPHO.121548487.V800/Vararom-Phaholyothin-Saimai-Sai-Mai-Thailand.jpg",
            "caption": "Vararom Phaholyothin-Saimai, bangkok, Saimai road, Sai Mai, Bangkok, 4 Bedrooms, 200 sqm, Single Detached House For Sale, by รังสรรค์ เขมปัญญา, 11325566 - DDproperty.com"
          },
          {
            "src": "https://th1-cdn.pgimgs.com/listing/11325566/UPHO.121548488.V800/Vararom-Phaholyothin-Saimai-Sai-Mai-Thailand.jpg",
            "caption": "Vararom Phaholyothin-Saimai, bangkok, Saimai road, Sai Mai, Bangkok, 4 Bedrooms, 200 sqm, Single Detached House For Sale, by รังสรรค์ เขมปัญญา, 11325566 - DDproperty.com"
          },
          {
            "src": "https://th1-cdn.pgimgs.com/listing/11325566/UPHO.121548489.V800/Vararom-Phaholyothin-Saimai-Sai-Mai-Thailand.jpg",
            "caption": "Vararom Phaholyothin-Saimai, bangkok, Saimai road, Sai Mai, Bangkok, 4 Bedrooms, 200 sqm, Single Detached House For Sale, by รังสรรค์ เขมปัญญา, 11325566 - DDproperty.com"
          },
          {
            "src": "https://th1-cdn.pgimgs.com/listing/11325566/UPHO.121548490.V800/Vararom-Phaholyothin-Saimai-Sai-Mai-Thailand.jpg",
            "caption": "Vararom Phaholyothin-Saimai, bangkok, Saimai road, Sai Mai, Bangkok, 4 Bedrooms, 200 sqm, Single Detached House For Sale, by รังสรรค์ เขมปัญญา, 11325566 - DDproperty.com"
          },
          {
            "src": "https://th1-cdn.pgimgs.com/listing/11325566/UPHO.121548491.V800/Vararom-Phaholyothin-Saimai-Sai-Mai-Thailand.jpg",
            "caption": "Vararom Phaholyothin-Saimai, bangkok, Saimai road, Sai Mai, Bangkok, 4 Bedrooms, 200 sqm, Single Detached House For Sale, by รังสรรค์ เขมปัญญา, 11325566 - DDproperty.com"
          },
          {
            "src": "https://th1-cdn.pgimgs.com/listing/11325566/UPHO.121548492.V800/Vararom-Phaholyothin-Saimai-Sai-Mai-Thailand.jpg",
            "caption": "Vararom Phaholyothin-Saimai, bangkok, Saimai road, Sai Mai, Bangkok, 4 Bedrooms, 200 sqm, Single Detached House For Sale, by รังสรรค์ เขมปัญญา, 11325566 - DDproperty.com"
          },
          {
            "src": "https://th1-cdn.pgimgs.com/listing/11325566/UPHO.121548493.V800/Vararom-Phaholyothin-Saimai-Sai-Mai-Thailand.jpg",
            "caption": "Vararom Phaholyothin-Saimai, bangkok, Saimai road, Sai Mai, Bangkok, 4 Bedrooms, 200 sqm, Single Detached House For Sale, by รังสรรค์ เขมปัญญา, 11325566 - DDproperty.com"
          },
          {
            "src": "https://th1-cdn.pgimgs.com/listing/11325566/UPHO.121548494.V800/Vararom-Phaholyothin-Saimai-Sai-Mai-Thailand.jpg",
            "caption": "Vararom Phaholyothin-Saimai, bangkok, Saimai road, Sai Mai, Bangkok, 4 Bedrooms, 200 sqm, Single Detached House For Sale, by รังสรรค์ เขมปัญญา, 11325566 - DDproperty.com"
          },
          {
            "src": "https://th1-cdn.pgimgs.com/listing/11325566/UPHO.121548495.V800/Vararom-Phaholyothin-Saimai-Sai-Mai-Thailand.jpg",
            "caption": "Vararom Phaholyothin-Saimai, bangkok, Saimai road, Sai Mai, Bangkok, 4 Bedrooms, 200 sqm, Single Detached House For Sale, by รังสรรค์ เขมปัญญา, 11325566 - DDproperty.com"
          },
          {
            "src": "https://th1-cdn.pgimgs.com/listing/11325566/UPHO.121548496.V800/Vararom-Phaholyothin-Saimai-Sai-Mai-Thailand.jpg",
            "caption": "Vararom Phaholyothin-Saimai, bangkok, Saimai road, Sai Mai, Bangkok, 4 Bedrooms, 200 sqm, Single Detached House For Sale, by รังสรรค์ เขมปัญญา, 11325566 - DDproperty.com"
          },
          {
            "src": "https://th1-cdn.pgimgs.com/listing/11325566/UPHO.121548497.V800/Vararom-Phaholyothin-Saimai-Sai-Mai-Thailand.jpg",
            "caption": "Vararom Phaholyothin-Saimai, bangkok, Saimai road, Sai Mai, Bangkok, 4 Bedrooms, 200 sqm, Single Detached House For Sale, by รังสรรค์ เขมปัญญา, 11325566 - DDproperty.com"
          },
          {
            "src": "https://th1-cdn.pgimgs.com/listing/11325566/UPHO.121548499.V800/Vararom-Phaholyothin-Saimai-Sai-Mai-Thailand.jpg",
            "caption": "Vararom Phaholyothin-Saimai, bangkok, Saimai road, Sai Mai, Bangkok, 4 Bedrooms, 200 sqm, Single Detached House For Sale, by รังสรรค์ เขมปัญญา, 11325566 - DDproperty.com"
          },
          {
            "src": "https://th1-cdn.pgimgs.com/listing/11325566/UPHO.121548500.V800/Vararom-Phaholyothin-Saimai-Sai-Mai-Thailand.jpg",
            "caption": "Vararom Phaholyothin-Saimai, bangkok, Saimai road, Sai Mai, Bangkok, 4 Bedrooms, 200 sqm, Single Detached House For Sale, by รังสรรค์ เขมปัญญา, 11325566 - DDproperty.com"
          },
          {
            "src": "https://sg1-cdn.pgimgs.com/projectnet-project/177294/ZPPHO.136688172.V800/Vararom-Phaholyothin-Saimai-Sai-Mai-Thailand.jpg",
            "caption": "Vararom Phaholyothin-Saimai, bangkok, Saimai road, Sai Mai, Bangkok, 4 Bedrooms, 200 sqm, Single Detached House For Sale, by รังสรรค์ เขมปัญญา, 11325566 - DDproperty.com"
          },
          {
            "src": "https://sg1-cdn.pgimgs.com/projectnet-project/177294/ZPPHO.136688173.V800/Vararom-Phaholyothin-Saimai-Sai-Mai-Thailand.jpg",
            "caption": "Vararom Phaholyothin-Saimai, bangkok, Saimai road, Sai Mai, Bangkok, 4 Bedrooms, 200 sqm, Single Detached House For Sale, by รังสรรค์ เขมปัญญา, 11325566 - DDproperty.com"
          },
          {
            "src": "https://sg1-cdn.pgimgs.com/projectnet-project/177294/ZPPHO.136688174.V800/Vararom-Phaholyothin-Saimai-Sai-Mai-Thailand.jpg",
            "caption": "Vararom Phaholyothin-Saimai, bangkok, Saimai road, Sai Mai, Bangkok, 4 Bedrooms, 200 sqm, Single Detached House For Sale, by รังสรรค์ เขมปัญญา, 11325566 - DDproperty.com"
          },
          {
            "src": "https://sg1-cdn.pgimgs.com/projectnet-project/177294/ZPPHO.136688175.V800/Vararom-Phaholyothin-Saimai-Sai-Mai-Thailand.png",
            "caption": "Vararom Phaholyothin-Saimai, bangkok, Saimai road, Sai Mai, Bangkok, 4 Bedrooms, 200 sqm, Single Detached House For Sale, by รังสรรค์ เขมปัญญา, 11325566 - DDproperty.com"
          },
          {
            "src": "https://sg1-cdn.pgimgs.com/projectnet-project/177294/ZPPHO.136688176.V800/Vararom-Phaholyothin-Saimai-Sai-Mai-Thailand.jpg",
            "caption": "Vararom Phaholyothin-Saimai, bangkok, Saimai road, Sai Mai, Bangkok, 4 Bedrooms, 200 sqm, Single Detached House For Sale, by รังสรรค์ เขมปัญญา, 11325566 - DDproperty.com"
          }
        ]
      },
      "videos": {
        "icon": "video-camera-o",
        "name": {
          "plural": "Live Tours",
          "singular": "Live Tour"
        },
        "items": [
          {
            "caption": "Vararom Phaholyothin-Saimai, bangkok, Saimai road, Sai Mai, Bangkok, 4 Bedrooms, 200 sqm, Single Detached House For Sale, by รังสรรค์ เขมปัญญา, 11325566 - DDproperty.com",
            "isCover": false,
            "srcList": [
              "https://youtu.be/RU8FvO3KgTE"
            ],
            "embedHtml": "<iframe src=\"https://www.youtube.com/embed/RU8FvO3KgTE?wmode=transparent&enablejsapi=1\" frameborder=\"0\" allowfullscreen></iframe>",
            "videoType": "youtube",
            "thumbnailSrc": "https://img.youtube.com/vi/RU8FvO3KgTE/hqdefault.jpg"
          }
        ]
      },
      "sitePlans": {
        "icon": "pgicon-plan-blk",
        "name": {
          "plural": "Site Plans",
          "singular": "Site Plan"
        },
        "items": []
      },
      "floorPlans": {
        "icon": "pgicon-floorplan",
        "name": {
          "plural": "Floor Plans",
          "singular": "Floor Plan"
        },
        "items": []
      },
      "heroVideos": {
        "icon": "",
        "name": {
          "plural": "",
          "singular": ""
        },
        "items": []
      },
      "virtualTours": {
        "icon": "video-clip-o",
        "name": {
          "plural": "Virtual Tours",
          "singular": "Virtual Tour"
        },
        "items": []
      }
    },
    "nextButtonTitle": "Next",
    "previousButtonTitle": "Previous"
  },
  "mediaControls": {
    "hideButtonTitle": "Hide Property",
    "shortlistButtonTitle": "Shortlist Property"
  },
  "additionalData": {
    "tenure": "F",
    "areaCode": "TH104201",
    "areaText": "Sai Mai",
    "regionCode": "TH10",
    "regionText": "Bangkok",
    "districtCode": "TH1042",
    "districtText": "Sai Mai"
  },
  "localizedTitle": "Vararom Phaholyothin-Saimai, bangkok",
  "accountTypeCode": "NORMAL",
  "listingFeatures": [
    [
      {
        "text": "4",
        "iconName": "bed-o",
        "dataAutomationId": "listing-card-v2-bedrooms"
      },
      {
        "text": "3",
        "iconName": "bath-o",
        "dataAutomationId": "listing-card-v2-bathrooms"
      }
    ],
    {
      "text": "200 sqm (floor), 66 sqw (land)",
      "dataAutomationId": "listing-card-v2-area"
    },
    {
      "text": "Single Detached House",
      "dataAutomationId": "listing-card-v2-unit-type"
    },
    {
      "text": "Freehold",
      "dataAutomationId": "listing-card-v2-tenure"
    },
    {
      "text": "Built: 2012",
      "dataAutomationId": "listing-card-v2-build-year"
    }
  ],
  "viewProfileText": "View Agent Profile",
  "availabilityInfo": "",
  "contactAgentText": "Contact",
  "crossListingType": "ORIGINAL",
  "isOfficialListing": true,
  "isPhoneOtpEnabled": false,
  "isDeveloperListing": false,
  "isDeveloperUnitListing": false
}

Estimated gross rent	฿420,000
Vacancy allowance	− ฿34,521
Letting agent fee (1 month/year)	− ฿35,000
Land & Building tax	− ฿1,040
Furnishing & maintenance allowance	− ฿21,000
Net annual income	฿328,439

Transfer fee (0.01 % relief)· split	฿520
Stamp duty (0.5 %)· seller	฿26,000
Withholding income tax· seller	฿107,000
You pay on top of the price	฿260
All-in for the buyer	฿5,200,260
Seller's taxes and fees	฿133,260

Transfer fee (0.01 % relief)· split	฿520
Stamp duty (0.5 %)· seller	฿26,000
Withholding income tax· seller	฿107,000
You pay on top of the price	฿260
All-in for the buyer	฿5,200,260
Seller's taxes and fees	฿133,260

Estimated gross rent	฿420,000
Vacancy allowance	− ฿34,521
Letting agent fee (1 month/year)	− ฿35,000
Land & Building tax	− ฿1,040
Furnishing & maintenance allowance	− ฿21,000
Net annual income	฿328,439

Vararom Phaholyothin-SaimaiAll units in this condo →

Key facts

Price comparison

Rental estimate & yield

Location

Commute to business hubs

Other units in Vararom Phaholyothin-Saimai

Address

Listing history

Price history

Net rental yield

Cost of buying

Source details

Cost of buying

Net rental yield

Location

Key facts

Other units in Vararom Phaholyothin-Saimai

Commute to business hubs

Price history

Vararom Phaholyothin-SaimaiAll units in this condo →

Key facts

Price comparison?Estimated from other current listings, not a valuation — just a signal.Typical range (25th–75th percentile) of comparable listings, per m²

Rental estimate & yield?Gross yield = estimated rent × 12 ÷ asking price, before common fees, taxes, vacancy and agent fees. Asking rents, not signed contracts.

Location?Approximate: this source doesn't publish coordinates, so this is Vararom Phaholyothin-Saimai's location taken from other listings.

Commute to business hubs

Other units in Vararom Phaholyothin-Saimai

Address

Listing history

Price history

Cost of buying

Source details

Cost of buying

Location?Approximate: this source doesn't publish coordinates, so this is Vararom Phaholyothin-Saimai's location taken from other listings.

Key facts

Other units in Vararom Phaholyothin-Saimai

Commute to business hubs

Price history

Price comparison

Rental estimate & yield

Location

Location